ARTIE AS

1394 NESBRU

Finances

Return on Equity

10,68 %

Current Ratio

−130,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	554 000	243 000	655 000	721 000
Total Assets	5 158 000	5 173 000	6 030 000	5 361 000
Total Equity	5 185 000	5 131 000	5 987 000	5 332 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	26 000	28 000	36 000	32 000
Operating Profit	−26 000	−28 000	−36 000	−32 000
Financial Income	580 000	271 000	688 000	752 000
Financial Costs	0	0	0	0
Financial Balance	580 000	271 000	688 000	752 000
Earnings Before Tax	554 000	243 000	652 000	721 000
Tax	0	0	−4 000	0
Net Income	554 000	243 000	655 000	721 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 635 000	1 635 000	1 635 000	1 635 000
Total Current Assets	3 523 000	3 539 000	4 395 000	3 727 000
Total Assets	5 158 000	5 173 000	6 030 000	5 361 000
Total Retained Equity	5 034 000	4 980 000	5 837 000	5 182 000
Total Equity	5 185 000	5 131 000	5 987 000	5 332 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−27 000	43 000	43 000	29 000
Total Equity and Debt	5 158 000	5 173 000	6 030 000	5 361 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	28 000	36 000	32 000
Operating Profit	−26 000	−28 000	−36 000	−32 000
Financial Income	580 000	271 000	688 000	752 000
Financial Costs	0	0	0	0
Financial Balance	580 000	271 000	688 000	752 000
Dividends	500 000	1 100 000	0	214 000
Net Income	554 000	243 000	655 000	721 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 635 000	1 635 000	1 635 000	1 635 000
Total Fixed Assets	1 635 000	1 635 000	1 635 000	1 635 000
Stock	0	0	0	0
Total Investments	3 265 000	3 507 000	3 454 000	3 388 000
Cash, Bank	257 000	31 000	938 000	339 000
Total Current Assets	3 523 000	3 539 000	4 395 000	3 727 000
Total Assets	5 158 000	5 173 000	6 030 000	5 361 000
Total Equity	5 185 000	5 131 000	5 987 000	5 332 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	500 000	1 100 000	0	214 000
Other Current Debt	−27 000	43 000	43 000	29 000
Total Current Debt	−27 000	43 000	43 000	29 000
Total Equity and Debt	5 158 000	5 173 000	6 030 000	5 361 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,68 %	4,74 %	10,94 %	13,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	−130,48	82,3	102,21	128,52
Quick Ratio	−130,48	82,3	102,21	128,52
Equity Ratio	1,01	0,99	0,99	0,99
Gross Profit Margin	-	-	-	-