HANSEN OG WIDNES EIENDOM DA

1639 GAMLE FREDRIKSTAD

Finances

Share Ownership

Return on Equity

1,18 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2020	2019	2018	2017
Revenue	57 000	8 000	22 000	17 000
Net Income	13 000	−33 000	−21 000	−27 000
Total Assets	1 101 000	1 088 000	1 108 000	1 102 000
Total Equity	1 098 000	876 000	878 000	840 000

Income (NOK)	2020	2019	2018	2017
Revenue	57 000	8 000	22 000	17 000
Expenditure	37 000	35 000	30 000	30 000
Operating Profit	20 000	−26 000	−8 000	−13 000
Financial Income	0	0	0	0
Financial Costs	6 000	7 000	13 000	15 000
Financial Balance	−6 000	−7 000	−13 000	−15 000
Earnings Before Tax	13 000	−33 000	−21 000	−27 000
Tax	0	0	0	0
Net Income	13 000	−33 000	−21 000	−27 000

Balance (NOK)	2020	2019	2018	2017
Total Fixed Assets	1 100 000	1 100 000	1 100 000	1 100 000
Total Current Assets	1 000	−12 000	8 000	2 000
Total Assets	1 101 000	1 088 000	1 108 000	1 102 000
Total Retained Equity	1 098 000	876 000	878 000	840 000
Total Equity	1 098 000	876 000	878 000	840 000
Total Long-Term Debt	2 000	211 000	229 000	262 000
Total Current Debt	1 000	0	0	0
Total Equity and Debt	1 101 000	1 088 000	1 108 000	1 102 000

Cash flow (NOK)	2020	2019	2018	2017
Sales Income	0	0	0	0
Other Income	57 000	8 000	22 000	17 000
Revenue	57 000	8 000	22 000	17 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	37 000	35 000	30 000	30 000
Operating Profit	20 000	−26 000	−8 000	−13 000
Financial Income	0	0	0	0
Financial Costs	6 000	7 000	13 000	15 000
Financial Balance	−6 000	−7 000	−13 000	−15 000
Dividends	0	0	0	0
Net Income	13 000	−33 000	−21 000	−27 000

Balance details (NOK)	2020	2019	2018	2017
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 100 000	1 100 000	1 100 000	1 100 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 100 000	1 100 000	1 100 000	1 100 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 100 000	1 100 000	1 100 000	1 100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	−12 000	8 000	2 000
Total Current Assets	1 000	−12 000	8 000	2 000
Total Assets	1 101 000	1 088 000	1 108 000	1 102 000
Total Equity	1 098 000	876 000	878 000	840 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	211 000	229 000	262 000
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	0	0	0
Total Equity and Debt	1 101 000	1 088 000	1 108 000	1 102 000

Financial indicators	2020	2019	2018	2017
Return on Equity	1,18 %	−3,77 %	−2,39 %	−3,21 %
Debt-to-Equity Ratio	0	0,24	0,26	0,31
Operating Profit Margin	35,09 %	−325 %	−36,36 %	−76,47 %
Current Ratio	1	-	-	-
Quick Ratio	1	-	-	-
Equity Ratio	1	0,81	0,79	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %