CHRISTOR AS

1356 BEKKESTUA

Finances

Return on Equity

427,1 %

Current Ratio

0,57

Debt-to-Equity Ratio

38,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 083 000	2 689 000	18 439 000	5 435 000
Net Income	1 828 000	−1 065 000	−745 000	2 126 000
Total Assets	22 685 000	24 525 000	25 004 000	35 640 000
Total Equity	428 000	2 935 000	5 250 000	10 019 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 083 000	2 689 000	18 439 000	5 435 000
Expenditure	3 096 000	3 430 000	18 411 000	1 824 000
Operating Profit	2 987 000	−739 000	27 000	3 611 000
Financial Income	0	76 000	1 222 000	160 000
Financial Costs	792 000	555 000	2 197 000	1 042 000
Financial Balance	−792 000	−479 000	−975 000	−882 000
Earnings Before Tax	2 195 000	−1 218 000	−948 000	2 729 000
Tax	367 000	−154 000	−203 000	603 000
Net Income	1 828 000	−1 065 000	−745 000	2 126 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 472 000	22 221 000	20 517 000	24 979 000
Total Current Assets	3 213 000	2 304 000	4 488 000	10 661 000
Total Assets	22 685 000	24 525 000	25 004 000	35 640 000
Total Retained Equity	0	0	56 000	4 825 000
Total Equity	428 000	2 935 000	5 250 000	10 019 000
Total Long-Term Debt	16 617 000	19 250 000	17 404 000	24 107 000
Total Current Debt	5 639 000	2 340 000	2 351 000	1 514 000
Total Equity and Debt	22 685 000	24 525 000	25 004 000	35 640 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 855 000	2 689 000	18 439 000	2 533 000
Other Income	3 228 000	0	0	2 902 000
Revenue	6 083 000	2 689 000	18 439 000	5 435 000
Cost of Goods Sold	9 000	1 422 000	16 615 000	0
Salary Costs	1 720 000	948 000	1 005 000	297 000
Depreciation	360 000	408 000	403 000	399 000
Impairment	0	0	0	0
Expenditure	3 096 000	3 430 000	18 411 000	1 824 000
Operating Profit	2 987 000	−739 000	27 000	3 611 000
Financial Income	0	76 000	1 222 000	160 000
Financial Costs	792 000	555 000	2 197 000	1 042 000
Financial Balance	−792 000	−479 000	−975 000	−882 000
Dividends	3 285 000	0	0	0
Net Income	1 828 000	−1 065 000	−745 000	2 126 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 540 000	17 364 000	17 763 000	18 162 000
Machinery and Plant Facilities	21 000	30 000	38 000	0
Fixtures	0	0	0	0
Total Tangible Assets	14 561 000	17 394 000	17 801 000	18 162 000
Total Fiancial Fixed Assets	4 911 000	4 828 000	2 716 000	6 817 000
Total Fixed Assets	19 472 000	22 221 000	20 517 000	24 979 000
Stock	0	0	0	8 158 000
Total Investments	0	0	0	0
Cash, Bank	2 561 000	2 257 000	1 261 000	2 200 000
Total Current Assets	3 213 000	2 304 000	4 488 000	10 661 000
Total Assets	22 685 000	24 525 000	25 004 000	35 640 000
Total Equity	428 000	2 935 000	5 250 000	10 019 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 617 000	19 250 000	17 404 000	24 107 000
Creditors	132 000	171 000	0	8 000
Unpaid Taxes	229 000	179 000	302 000	61 000
Dividends	3 285 000	0	0	0
Other Current Debt	1 993 000	1 991 000	2 049 000	1 445 000
Total Current Debt	5 639 000	2 340 000	2 351 000	1 514 000
Total Equity and Debt	22 685 000	24 525 000	25 004 000	35 640 000

Financial indicators	2022	2021	2020	2019
Return on Equity	427,1 %	−36,29 %	−14,19 %	21,22 %
Debt-to-Equity Ratio	38,82	6,56	3,32	2,41
Operating Profit Margin	49,1 %	−27,48 %	0,15 %	66,44 %
Current Ratio	0,57	0,98	1,91	7,04
Quick Ratio	0,57	0,98	1,91	−1,6
Equity Ratio	0,02	0,12	0,21	0,28
Gross Profit Margin	99,85 %	47,12 %	9,89 %	100 %