SELVAAG PLUSS EIENDOM KS

0380 OSLO

Finances

Return on Equity

1,8 %

Current Ratio

33,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 992 000	2 669 000	3 142 000	−6 586 000
Total Assets	221 688 000	217 683 000	215 014 000	211 872 000
Total Equity	221 675 000	217 683 000	215 014 000	211 872 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	87 000	104 000	68 000	65 000
Operating Profit	−87 000	−104 000	−68 000	−65 000
Financial Income	4 118 000	2 826 000	3 265 000	9 004 000
Financial Costs	40 000	53 000	55 000	15 525 000
Financial Balance	4 078 000	2 773 000	3 210 000	−6 521 000
Earnings Before Tax	3 992 000	2 669 000	3 142 000	−6 586 000
Tax	0	0	0	0
Net Income	3 992 000	2 669 000	3 142 000	−6 586 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	221 255 000	217 641 000	214 815 000	211 551 000
Total Current Assets	433 000	42 000	199 000	321 000
Total Assets	221 688 000	217 683 000	215 014 000	211 872 000
Total Retained Equity	−15 325 000	−19 317 000	−21 986 000	−25 128 000
Total Equity	221 675 000	217 683 000	215 014 000	211 872 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	13 000	0	0	0
Total Equity and Debt	221 688 000	217 683 000	215 014 000	211 872 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	87 000	104 000	68 000	65 000
Operating Profit	−87 000	−104 000	−68 000	−65 000
Financial Income	4 118 000	2 826 000	3 265 000	9 004 000
Financial Costs	40 000	53 000	55 000	15 525 000
Financial Balance	4 078 000	2 773 000	3 210 000	−6 521 000
Dividends	0	0	0	0
Net Income	3 992 000	2 669 000	3 142 000	−6 586 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	221 255 000	217 641 000	214 815 000	211 551 000
Total Fixed Assets	221 255 000	217 641 000	214 815 000	211 551 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	433 000	42 000	199 000	321 000
Total Current Assets	433 000	42 000	199 000	321 000
Total Assets	221 688 000	217 683 000	215 014 000	211 872 000
Total Equity	221 675 000	217 683 000	215 014 000	211 872 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	13 000	0	0	0
Total Equity and Debt	221 688 000	217 683 000	215 014 000	211 872 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,8 %	1,23 %	1,46 %	−3,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	33,31	-	-	-
Quick Ratio	33,31	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-