SIGUR TECHNOLOGY AS

1410 KOLBOTN

Finances

Return on Equity

−278,89 %

Current Ratio

0,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	98 000	192 000
Net Income	−251 000	−129 000	−31 000	−117 000
Total Assets	227 000	481 000	48 000	84 000
Total Equity	90 000	341 000	−129 000	−98 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	98 000	192 000
Expenditure	251 000	130 000	126 000	310 000
Operating Profit	−251 000	−129 000	−28 000	−117 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	4 000	0
Financial Balance	−1 000	0	−4 000	0
Earnings Before Tax	−251 000	−129 000	−31 000	−117 000
Tax	0	0	0	0
Net Income	−251 000	−129 000	−31 000	−117 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	100 000	0	0	0
Total Current Assets	127 000	481 000	48 000	84 000
Total Assets	227 000	481 000	48 000	84 000
Total Retained Equity	−610 000	−359 000	−229 000	−198 000
Total Equity	90 000	341 000	−129 000	−98 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	137 000	139 000	177 000	182 000
Total Equity and Debt	227 000	481 000	48 000	84 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	98 000	192 000
Other Income	0	0	0	0
Revenue	0	0	98 000	192 000
Cost of Goods Sold	0	0	0	35 000
Salary Costs	8 000	1 000	1 000	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	251 000	130 000	126 000	310 000
Operating Profit	−251 000	−129 000	−28 000	−117 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	4 000	0
Financial Balance	−1 000	0	−4 000	0
Dividends	0	0	0	0
Net Income	−251 000	−129 000	−31 000	−117 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	100 000	0	0	0
Total Fixed Assets	100 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	123 000	477 000	43 000	2 000
Total Current Assets	127 000	481 000	48 000	84 000
Total Assets	227 000	481 000	48 000	84 000
Total Equity	90 000	341 000	−129 000	−98 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	13 000	12 000	40 000
Unpaid Taxes	2 000	1 000	1 000	1 000
Dividends	0	0	0	0
Other Current Debt	128 000	126 000	164 000	141 000
Total Current Debt	137 000	139 000	177 000	182 000
Total Equity and Debt	227 000	481 000	48 000	84 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−278,89 %	−37,83 %	24,03 %	119,39 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	-	-	−28,57 %	−60,94 %
Current Ratio	0,93	3,46	0,27	0,46
Quick Ratio	0,93	3,46	0,27	0,46
Equity Ratio	0,4	0,71	−2,69	−1,17
Gross Profit Margin	-	-	100 %	81,77 %