HAW EIENDOM AS

7540 KLÆBU

Finances

Share Ownership

Return on Equity

5,28 %

Current Ratio

3,31

Debt-to-Equity Ratio

1,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 703 000	68 440 000	2 648 000	14 903 000
Net Income	816 000	2 657 000	−30 000	88 000
Total Assets	36 364 000	45 963 000	68 336 000	52 768 000
Total Equity	15 468 000	14 651 000	11 994 000	12 024 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 703 000	68 440 000	2 648 000	14 903 000
Expenditure	1 195 000	64 098 000	1 543 000	13 366 000
Operating Profit	1 508 000	4 343 000	1 105 000	1 537 000
Financial Income	104 000	89 000	221 000	2 000
Financial Costs	557 000	1 186 000	1 356 000	1 417 000
Financial Balance	−453 000	−1 097 000	−1 135 000	−1 415 000
Earnings Before Tax	1 055 000	3 245 000	−30 000	122 000
Tax	238 000	588 000	0	33 000
Net Income	816 000	2 657 000	−30 000	88 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 393 000	22 810 000	23 621 000	25 972 000
Total Current Assets	10 970 000	23 153 000	44 716 000	26 797 000
Total Assets	36 364 000	45 963 000	68 336 000	52 768 000
Total Retained Equity	11 868 000	11 051 000	8 394 000	8 424 000
Total Equity	15 468 000	14 651 000	11 994 000	12 024 000
Total Long-Term Debt	17 586 000	15 566 000	30 335 000	31 394 000
Total Current Debt	3 310 000	15 745 000	26 007 000	9 350 000
Total Equity and Debt	36 364 000	45 963 000	68 336 000	52 768 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 945 000	67 826 000	2 049 000	14 360 000
Other Income	758 000	614 000	599 000	543 000
Revenue	2 703 000	68 440 000	2 648 000	14 903 000
Cost of Goods Sold	254 000	62 709 000	0	12 346 000
Salary Costs	0	0	0	0
Depreciation	47 000	47 000	62 000	62 000
Impairment	0	0	0	0
Expenditure	1 195 000	64 098 000	1 543 000	13 366 000
Operating Profit	1 508 000	4 343 000	1 105 000	1 537 000
Financial Income	104 000	89 000	221 000	2 000
Financial Costs	557 000	1 186 000	1 356 000	1 417 000
Financial Balance	−453 000	−1 097 000	−1 135 000	−1 415 000
Dividends	0	0	0	0
Net Income	816 000	2 657 000	−30 000	88 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 950 000	19 997 000	20 043 000	20 106 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	19 950 000	19 997 000	20 043 000	20 106 000
Total Fiancial Fixed Assets	5 443 000	2 813 000	3 577 000	5 866 000
Total Fixed Assets	25 393 000	22 810 000	23 621 000	25 972 000
Stock	5 657 000	4 883 000	44 462 000	26 718 000
Total Investments	0	0	0	0
Cash, Bank	5 280 000	14 057 000	13 000	39 000
Total Current Assets	10 970 000	23 153 000	44 716 000	26 797 000
Total Assets	36 364 000	45 963 000	68 336 000	52 768 000
Total Equity	15 468 000	14 651 000	11 994 000	12 024 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 586 000	15 566 000	30 335 000	31 394 000
Creditors	2 963 000	11 320 000	11 491 000	3 780 000
Unpaid Taxes	21 000	80 000	65 000	73 000
Dividends	0	0	0	0
Other Current Debt	87 000	3 758 000	611 000	5 463 000
Total Current Debt	3 310 000	15 745 000	26 007 000	9 350 000
Total Equity and Debt	36 364 000	45 963 000	68 336 000	52 768 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,28 %	18,14 %	−0,25 %	0,73 %
Debt-to-Equity Ratio	1,14	1,06	2,53	2,61
Operating Profit Margin	55,79 %	6,35 %	41,73 %	10,31 %
Current Ratio	3,31	1,47	1,72	2,87
Quick Ratio	−4,67	2,13	−2,42	−1,54
Equity Ratio	0,43	0,32	0,18	0,23
Gross Profit Margin	90,6 %	8,37 %	100 %	17,16 %