KK MURPRODUKTER AS

3031 DRAMMEN

Finances

Share Ownership

Return on Equity

−89,29 %

Current Ratio

0,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 356 000	10 758 000	8 283 000	7 204 000
Net Income	−75 000	290 000	192 000	167 000
Total Assets	796 000	2 207 000	1 199 000	1 468 000
Total Equity	84 000	159 000	710 000	667 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 356 000	10 758 000	8 283 000	7 204 000
Expenditure	1 428 000	10 385 000	8 035 000	6 988 000
Operating Profit	−72 000	372 000	247 000	215 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Earnings Before Tax	−72 000	372 000	246 000	215 000
Tax	3 000	82 000	54 000	47 000
Net Income	−75 000	290 000	192 000	167 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	307 000	29 000	40 000	29 000
Total Current Assets	489 000	2 178 000	1 158 000	1 439 000
Total Assets	796 000	2 207 000	1 199 000	1 468 000
Total Retained Equity	−66 000	9 000	560 000	517 000
Total Equity	84 000	159 000	710 000	667 000
Total Long-Term Debt	0	0	1 000	1 000
Total Current Debt	712 000	2 048 000	488 000	800 000
Total Equity and Debt	796 000	2 207 000	1 199 000	1 468 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 356 000	10 758 000	8 283 000	7 204 000
Other Income	0	0	0	0
Revenue	1 356 000	10 758 000	8 283 000	7 204 000
Cost of Goods Sold	1 253 000	10 225 000	7 902 000	6 866 000
Salary Costs	0	0	0	0
Depreciation	54 000	14 000	10 000	7 000
Impairment	0	0	0	0
Expenditure	1 428 000	10 385 000	8 035 000	6 988 000
Operating Profit	−72 000	372 000	247 000	215 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Dividends	0	841 000	150 000	150 000
Net Income	−75 000	290 000	192 000	167 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	3 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	307 000	26 000	40 000	29 000
Total Tangible Assets	307 000	26 000	40 000	29 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	307 000	29 000	40 000	29 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	454 000	1 011 000	929 000	865 000
Total Current Assets	489 000	2 178 000	1 158 000	1 439 000
Total Assets	796 000	2 207 000	1 199 000	1 468 000
Total Equity	84 000	159 000	710 000	667 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	1 000
Creditors	5 000	1 074 000	233 000	525 000
Unpaid Taxes	1 000	10 000	15 000	41 000
Dividends	0	841 000	150 000	150 000
Other Current Debt	706 000	36 000	36 000	36 000
Total Current Debt	712 000	2 048 000	488 000	800 000
Total Equity and Debt	796 000	2 207 000	1 199 000	1 468 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−89,29 %	182,39 %	27,04 %	25,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−5,31 %	3,46 %	2,98 %	2,98 %
Current Ratio	0,69	1,06	2,37	1,8
Quick Ratio	0,69	1,06	2,37	1,8
Equity Ratio	0,11	0,07	0,59	0,45
Gross Profit Margin	7,6 %	4,95 %	4,6 %	4,69 %