GRENLAND MUSIC PRODUCTIONS AS

1367 SNARØYA

Finances

Return on Equity

−0,45 %

Current Ratio

N/A

Debt-to-Equity Ratio

−1

Key figures (NOK)	2022	2021	2020	2019
Revenue	86 000	66 000	252 000	460 000
Net Income	34 000	−10 000	126 000	85 000
Total Assets	10 000	11 000	10 000	29 000
Total Equity	−7 549 000	−7 582 000	−7 572 000	−7 698 000

Income (NOK)	2022	2021	2020	2019
Revenue	86 000	66 000	252 000	460 000
Expenditure	52 000	73 000	123 000	375 000
Operating Profit	34 000	−8 000	129 000	85 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	2 000	0
Financial Balance	0	−2 000	−2 000	0
Earnings Before Tax	34 000	−10 000	126 000	85 000
Tax	0	0	0	0
Net Income	34 000	−10 000	126 000	85 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	10 000	10 000	10 000
Total Current Assets	0	1 000	0	19 000
Total Assets	10 000	11 000	10 000	29 000
Total Retained Equity	−7 649 000	−7 682 000	−7 672 000	−7 798 000
Total Equity	−7 549 000	−7 582 000	−7 572 000	−7 698 000
Total Long-Term Debt	7 559 000	7 593 000	7 582 000	7 624 000
Total Current Debt	0	0	0	104 000
Total Equity and Debt	10 000	11 000	10 000	29 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	86 000	66 000	252 000	460 000
Other Income	0	0	0	0
Revenue	86 000	66 000	252 000	460 000
Cost of Goods Sold	0	0	0	25 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	52 000	73 000	123 000	375 000
Operating Profit	34 000	−8 000	129 000	85 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	2 000	0
Financial Balance	0	−2 000	−2 000	0
Dividends	0	0	0	0
Net Income	34 000	−10 000	126 000	85 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 000	10 000	10 000	10 000
Total Fixed Assets	10 000	10 000	10 000	10 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 000	0	9 000
Total Current Assets	0	1 000	0	19 000
Total Assets	10 000	11 000	10 000	29 000
Total Equity	−7 549 000	−7 582 000	−7 572 000	−7 698 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 559 000	7 593 000	7 582 000	7 624 000
Creditors	0	0	0	77 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	26 000
Total Current Debt	0	0	0	104 000
Total Equity and Debt	10 000	11 000	10 000	29 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,45 %	0,13 %	−1,66 %	−1,1 %
Debt-to-Equity Ratio	−1	−1	−1	−0,99
Operating Profit Margin	39,53 %	−12,12 %	51,19 %	18,48 %
Current Ratio	-	-	-	0,18
Quick Ratio	-	-	-	0,18
Equity Ratio	−754,9	−689,27	−757,2	−265,45
Gross Profit Margin	100 %	100 %	100 %	94,57 %