KNUDSRØDVEIEN 7 AS

3216 SANDEFJORD

Finances

Return on Equity

105,74 %

Current Ratio

0,69

Debt-to-Equity Ratio

25,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 736 000	8 548 000	5 595 000	5 476 000
Net Income	2 728 000	3 108 000	912 000	1 167 000
Total Assets	74 179 000	75 567 000	48 471 000	49 264 000
Total Equity	2 580 000	507 000	6 128 000	5 576 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 736 000	8 548 000	5 595 000	5 476 000
Expenditure	2 838 000	2 866 000	3 278 000	2 492 000
Operating Profit	5 898 000	5 682 000	2 317 000	2 984 000
Financial Income	0	0	0	1 000
Financial Costs	2 400 000	1 698 000	1 149 000	1 488 000
Financial Balance	−2 400 000	−1 698 000	−1 149 000	−1 487 000
Earnings Before Tax	3 498 000	3 984 000	1 169 000	1 497 000
Tax	770 000	877 000	257 000	330 000
Net Income	2 728 000	3 108 000	912 000	1 167 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	70 611 000	72 635 000	45 718 000	46 495 000
Total Current Assets	3 568 000	2 932 000	2 753 000	2 769 000
Total Assets	74 179 000	75 567 000	48 471 000	49 264 000
Total Retained Equity	2 489 000	416 000	6 028 000	5 476 000
Total Equity	2 580 000	507 000	6 128 000	5 576 000
Total Long-Term Debt	66 424 000	70 440 000	39 828 000	40 992 000
Total Current Debt	5 176 000	4 619 000	2 516 000	2 696 000
Total Equity and Debt	74 179 000	75 567 000	48 471 000	49 264 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	201 000	0	26 000
Other Income	8 736 000	8 347 000	5 595 000	5 450 000
Revenue	8 736 000	8 548 000	5 595 000	5 476 000
Cost of Goods Sold	0	196 000	0	0
Salary Costs	0	0	0	0
Depreciation	2 024 000	2 024 000	977 000	977 000
Impairment	0	0	0	0
Expenditure	2 838 000	2 866 000	3 278 000	2 492 000
Operating Profit	5 898 000	5 682 000	2 317 000	2 984 000
Financial Income	0	0	0	1 000
Financial Costs	2 400 000	1 698 000	1 149 000	1 488 000
Financial Balance	−2 400 000	−1 698 000	−1 149 000	−1 487 000
Dividends	655 000	0	360 000	360 000
Net Income	2 728 000	3 108 000	912 000	1 167 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	70 611 000	72 635 000	45 718 000	46 495 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	70 611 000	72 635 000	45 718 000	46 495 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	70 611 000	72 635 000	45 718 000	46 495 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 032 000	1 385 000	1 011 000	2 262 000
Total Current Assets	3 568 000	2 932 000	2 753 000	2 769 000
Total Assets	74 179 000	75 567 000	48 471 000	49 264 000
Total Equity	2 580 000	507 000	6 128 000	5 576 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	66 424 000	70 440 000	39 828 000	40 992 000
Creditors	0	74 000	0	0
Unpaid Taxes	572 000	514 000	339 000	348 000
Dividends	655 000	0	360 000	360 000
Other Current Debt	2 962 000	2 954 000	1 570 000	1 682 000
Total Current Debt	5 176 000	4 619 000	2 516 000	2 696 000
Total Equity and Debt	74 179 000	75 567 000	48 471 000	49 264 000

Financial indicators	2022	2021	2020	2019
Return on Equity	105,74 %	613,02 %	14,88 %	20,93 %
Debt-to-Equity Ratio	25,75	138,93	6,5	7,35
Operating Profit Margin	67,51 %	66,47 %	41,41 %	54,49 %
Current Ratio	0,69	0,63	1,09	1,03
Quick Ratio	0,69	0,63	1,09	1,03
Equity Ratio	0,03	0,01	0,13	0,11
Gross Profit Margin	100 %	97,71 %	100 %	100 %