KIRKEVEIEN 57 AS

4817 HIS

Finances

Share Ownership

Return on Equity

1,71 %

Current Ratio

0,05

Debt-to-Equity Ratio

1,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	348 000	348 000	365 000	317 000
Net Income	47 000	68 000	114 000	106 000
Total Assets	43 463 000	8 544 000	3 657 000	3 060 000
Total Equity	2 746 000	2 699 000	2 630 000	2 516 000

Income (NOK)	2022	2021	2020	2019
Revenue	348 000	348 000	365 000	317 000
Expenditure	289 000	261 000	219 000	184 000
Operating Profit	59 000	87 000	146 000	133 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	59 000	87 000	146 000	134 000
Tax	12 000	18 000	31 000	28 000
Net Income	47 000	68 000	114 000	106 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	41 558 000	6 073 000	3 391 000	2 628 000
Total Current Assets	1 905 000	2 472 000	267 000	431 000
Total Assets	43 463 000	8 544 000	3 657 000	3 060 000
Total Retained Equity	498 000	451 000	383 000	268 000
Total Equity	2 746 000	2 699 000	2 630 000	2 516 000
Total Long-Term Debt	3 628 000	3 728 000	106 000	486 000
Total Current Debt	37 089 000	2 117 000	921 000	58 000
Total Equity and Debt	43 463 000	8 544 000	3 657 000	3 060 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	14 000	0	0
Other Income	348 000	334 000	365 000	317 000
Revenue	348 000	348 000	365 000	317 000
Cost of Goods Sold	0	0	4 000	1 000
Salary Costs	0	0	0	0
Depreciation	97 000	104 000	111 000	118 000
Impairment	0	0	0	0
Expenditure	289 000	261 000	219 000	184 000
Operating Profit	59 000	87 000	146 000	133 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	47 000	68 000	114 000	106 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	41 558 000	6 073 000	3 391 000	2 628 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	41 558 000	6 073 000	3 391 000	2 628 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	41 558 000	6 073 000	3 391 000	2 628 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 862 000	2 463 000	185 000	226 000
Total Current Assets	1 905 000	2 472 000	267 000	431 000
Total Assets	43 463 000	8 544 000	3 657 000	3 060 000
Total Equity	2 746 000	2 699 000	2 630 000	2 516 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 628 000	3 728 000	106 000	486 000
Creditors	5 619 000	65 000	661 000	4 000
Unpaid Taxes	0	6 000	0	0
Dividends	0	0	0	0
Other Current Debt	2 057 000	2 028 000	228 000	26 000
Total Current Debt	37 089 000	2 117 000	921 000	58 000
Total Equity and Debt	43 463 000	8 544 000	3 657 000	3 060 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,71 %	2,52 %	4,33 %	4,21 %
Debt-to-Equity Ratio	1,32	1,38	0,04	0,19
Operating Profit Margin	16,95 %	25 %	40 %	41,96 %
Current Ratio	0,05	1,17	0,29	7,43
Quick Ratio	0,05	1,17	0,29	7,43
Equity Ratio	0,06	0,32	0,72	0,82
Gross Profit Margin	100 %	100 %	98,9 %	99,68 %