NORSTAD TERRASSE BRL

2321 HAMAR

Finances

Share Ownership

Return on Equity

0,08 %

Current Ratio

21,65

Debt-to-Equity Ratio

1,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 004 000	2 368 000	1 760 000	1 544 000
Net Income	19 000	118 000	−541 000	−1 406 000
Total Assets	51 411 000	51 675 000	50 712 000	51 385 000
Total Equity	23 559 000	23 540 000	23 423 000	23 963 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 004 000	2 368 000	1 760 000	1 544 000
Expenditure	1 901 000	2 206 000	2 248 000	2 910 000
Operating Profit	104 000	163 000	−487 000	−1 366 000
Financial Income	2 000	0	1 000	2 000
Financial Costs	86 000	45 000	54 000	43 000
Financial Balance	−84 000	−45 000	−53 000	−41 000
Earnings Before Tax	19 000	118 000	−541 000	−1 406 000
Tax	0	0	0	0
Net Income	19 000	118 000	−541 000	−1 406 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 371 000	50 371 000	50 371 000	50 371 000
Total Current Assets	1 039 000	1 303 000	341 000	1 014 000
Total Assets	51 411 000	51 675 000	50 712 000	51 385 000
Total Retained Equity	23 444 000	23 425 000	23 308 000	23 848 000
Total Equity	23 559 000	23 540 000	23 423 000	23 963 000
Total Long-Term Debt	27 803 000	27 872 000	27 197 000	27 259 000
Total Current Debt	48 000	262 000	92 000	162 000
Total Equity and Debt	51 411 000	51 675 000	50 712 000	51 385 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 004 000	2 368 000	1 760 000	1 544 000
Revenue	2 004 000	2 368 000	1 760 000	1 544 000
Cost of Goods Sold	0	0	0	0
Salary Costs	29 000	29 000	29 000	29 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 901 000	2 206 000	2 248 000	2 910 000
Operating Profit	104 000	163 000	−487 000	−1 366 000
Financial Income	2 000	0	1 000	2 000
Financial Costs	86 000	45 000	54 000	43 000
Financial Balance	−84 000	−45 000	−53 000	−41 000
Dividends	0	0	0	0
Net Income	19 000	118 000	−541 000	−1 406 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	50 371 000	50 371 000	50 371 000	50 371 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	50 371 000	50 371 000	50 371 000	50 371 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	50 371 000	50 371 000	50 371 000	50 371 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	883 000	1 164 000	255 000	838 000
Total Current Assets	1 039 000	1 303 000	341 000	1 014 000
Total Assets	51 411 000	51 675 000	50 712 000	51 385 000
Total Equity	23 559 000	23 540 000	23 423 000	23 963 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	27 803 000	27 872 000	27 197 000	27 259 000
Creditors	48 000	252 000	72 000	162 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	9 000	20 000	0
Total Current Debt	48 000	262 000	92 000	162 000
Total Equity and Debt	51 411 000	51 675 000	50 712 000	51 385 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,08 %	0,5 %	−2,31 %	−5,87 %
Debt-to-Equity Ratio	1,18	1,18	1,16	1,14
Operating Profit Margin	5,19 %	6,88 %	−27,67 %	−88,47 %
Current Ratio	21,65	4,97	3,71	6,26
Quick Ratio	21,65	4,97	3,71	6,26
Equity Ratio	0,46	0,46	0,46	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %