IVERSEN INVEST AS

4611 KRISTIANSAND S

Finances

Return on Equity

−5,23 %

Current Ratio

1,39

Debt-to-Equity Ratio

0,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 140 000	1 025 000	0	0
Net Income	−275 000	−18 000	−31 000	5 028 000
Total Assets	7 319 000	6 587 000	5 662 000	5 672 000
Total Equity	5 259 000	5 550 000	5 568 000	5 599 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 140 000	1 025 000	0	0
Expenditure	1 412 000	713 000	31 000	62 000
Operating Profit	−272 000	313 000	−31 000	−62 000
Financial Income	12 000	1 000	0	5 945 000
Financial Costs	14 000	331 000	0	855 000
Financial Balance	−2 000	−330 000	0	5 090 000
Earnings Before Tax	−275 000	−18 000	−31 000	5 028 000
Tax	0	0	0	0
Net Income	−275 000	−18 000	−31 000	5 028 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 076 000	5 775 000	5 624 000	5 624 000
Total Current Assets	1 243 000	812 000	38 000	48 000
Total Assets	7 319 000	6 587 000	5 662 000	5 672 000
Total Retained Equity	5 033 000	5 324 000	5 342 000	5 373 000
Total Equity	5 259 000	5 550 000	5 568 000	5 599 000
Total Long-Term Debt	1 164 000	595 000	65 000	65 000
Total Current Debt	897 000	441 000	29 000	8 000
Total Equity and Debt	7 319 000	6 587 000	5 662 000	5 672 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 140 000	1 025 000	0	0
Other Income	0	0	0	0
Revenue	1 140 000	1 025 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	1 338 000	664 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 412 000	713 000	31 000	62 000
Operating Profit	−272 000	313 000	−31 000	−62 000
Financial Income	12 000	1 000	0	5 945 000
Financial Costs	14 000	331 000	0	855 000
Financial Balance	−2 000	−330 000	0	5 090 000
Dividends	0	0	0	0
Net Income	−275 000	−18 000	−31 000	5 028 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 076 000	5 775 000	5 624 000	5 624 000
Total Fixed Assets	6 076 000	5 775 000	5 624 000	5 624 000
Stock	0	0	0	0
Total Investments	9 000	7 000	7 000	7 000
Cash, Bank	450 000	768 000	1 000	11 000
Total Current Assets	1 243 000	812 000	38 000	48 000
Total Assets	7 319 000	6 587 000	5 662 000	5 672 000
Total Equity	5 259 000	5 550 000	5 568 000	5 599 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 164 000	595 000	65 000	65 000
Creditors	781 000	26 000	29 000	8 000
Unpaid Taxes	14 000	106 000	0	0
Dividends	0	0	0	0
Other Current Debt	103 000	309 000	0	0
Total Current Debt	897 000	441 000	29 000	8 000
Total Equity and Debt	7 319 000	6 587 000	5 662 000	5 672 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,23 %	−0,32 %	−0,56 %	89,8 %
Debt-to-Equity Ratio	0,22	0,11	0,01	0,01
Operating Profit Margin	−23,86 %	30,54 %	-	-
Current Ratio	1,39	1,84	1,31	6
Quick Ratio	1,39	1,84	1,31	6
Equity Ratio	0,72	0,84	0,98	0,99
Gross Profit Margin	100 %	100 %	-	-