OSLO FOTOKUNSTSKOLE AS

0175 OSLO

Finances

Share Ownership

Return on Equity

7,93 %

Current Ratio

2,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 704 000	15 813 000	12 575 000	9 315 000
Net Income	437 000	2 124 000	1 192 000	−601 000
Total Assets	8 036 000	7 120 000	5 003 000	3 153 000
Total Equity	5 512 000	5 075 000	2 951 000	1 760 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 704 000	15 813 000	12 575 000	9 315 000
Expenditure	14 190 000	13 657 000	11 349 000	9 854 000
Operating Profit	452 000	2 129 000	1 196 000	−594 000
Financial Income	4 000	6 000	6 000	22 000
Financial Costs	18 000	11 000	10 000	29 000
Financial Balance	−14 000	−5 000	−4 000	−7 000
Earnings Before Tax	437 000	2 124 000	1 192 000	−601 000
Tax	0	0	0	0
Net Income	437 000	2 124 000	1 192 000	−601 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 658 000	1 340 000	687 000	669 000
Total Current Assets	6 378 000	5 780 000	4 316 000	2 484 000
Total Assets	8 036 000	7 120 000	5 003 000	3 153 000
Total Retained Equity	5 412 000	4 975 000	2 851 000	1 660 000
Total Equity	5 512 000	5 075 000	2 951 000	1 760 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 524 000	2 045 000	2 052 000	1 393 000
Total Equity and Debt	8 036 000	7 120 000	5 003 000	3 153 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 441 000	5 628 000	4 465 000	3 111 000
Other Income	9 264 000	10 185 000	8 110 000	6 204 000
Revenue	14 704 000	15 813 000	12 575 000	9 315 000
Cost of Goods Sold	1 846 000	2 173 000	1 531 000	1 064 000
Salary Costs	6 300 000	5 704 000	4 849 000	4 076 000
Depreciation	444 000	353 000	159 000	60 000
Impairment	0	0	0	0
Expenditure	14 190 000	13 657 000	11 349 000	9 854 000
Operating Profit	452 000	2 129 000	1 196 000	−594 000
Financial Income	4 000	6 000	6 000	22 000
Financial Costs	18 000	11 000	10 000	29 000
Financial Balance	−14 000	−5 000	−4 000	−7 000
Dividends	0	0	0	0
Net Income	437 000	2 124 000	1 192 000	−601 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 658 000	1 340 000	687 000	669 000
Total Tangible Assets	1 658 000	1 340 000	687 000	669 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 658 000	1 340 000	687 000	669 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 955 000	4 766 000	3 842 000	2 087 000
Total Current Assets	6 378 000	5 780 000	4 316 000	2 484 000
Total Assets	8 036 000	7 120 000	5 003 000	3 153 000
Total Equity	5 512 000	5 075 000	2 951 000	1 760 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	979 000	283 000	282 000	242 000
Unpaid Taxes	470 000	810 000	402 000	304 000
Dividends	0	0	0	0
Other Current Debt	1 075 000	952 000	1 367 000	847 000
Total Current Debt	2 524 000	2 045 000	2 052 000	1 393 000
Total Equity and Debt	8 036 000	7 120 000	5 003 000	3 153 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,93 %	41,85 %	40,39 %	−34,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,07 %	13,46 %	9,51 %	−6,38 %
Current Ratio	2,53	2,83	2,1	1,78
Quick Ratio	2,53	2,83	2,1	1,78
Equity Ratio	0,69	0,71	0,59	0,56
Gross Profit Margin	87,45 %	86,26 %	87,83 %	88,58 %