OJO INVEST AS

5542 KARMSUND

Finances

Share Ownership

Return on Equity

−43,32 %

Current Ratio

59,65

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	80 000	63 000	113 000	0
Net Income	−1 173 000	−221 000	1 963 000	947 000
Total Assets	3 221 000	7 896 000	8 166 000	6 185 000
Total Equity	2 708 000	7 881 000	8 101 000	6 138 000

Income (NOK)	2022	2021	2020	2019
Revenue	80 000	63 000	113 000	0
Expenditure	371 000	156 000	150 000	62 000
Operating Profit	−290 000	−94 000	−37 000	−62 000
Financial Income	16 000	696 000	2 042 000	1 023 000
Financial Costs	452 000	849 000	47 000	2 000
Financial Balance	−436 000	−153 000	1 995 000	1 021 000
Earnings Before Tax	−726 000	−247 000	1 958 000	958 000
Tax	446 000	−26 000	−5 000	11 000
Net Income	−1 173 000	−221 000	1 963 000	947 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	3 868 000	3 876 000	0
Total Current Assets	3 221 000	4 028 000	4 290 000	6 185 000
Total Assets	3 221 000	7 896 000	8 166 000	6 185 000
Total Retained Equity	2 601 000	7 774 000	7 994 000	6 031 000
Total Equity	2 708 000	7 881 000	8 101 000	6 138 000
Total Long-Term Debt	459 000	12 000	38 000	43 000
Total Current Debt	54 000	3 000	26 000	4 000
Total Equity and Debt	3 221 000	7 896 000	8 166 000	6 185 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	80 000	63 000	113 000	0
Revenue	80 000	63 000	113 000	0
Cost of Goods Sold	10 000	0	0	0
Salary Costs	157 000	0	0	0
Depreciation	0	8 000	8 000	0
Impairment	0	12 000	38 000	0
Expenditure	371 000	156 000	150 000	62 000
Operating Profit	−290 000	−94 000	−37 000	−62 000
Financial Income	16 000	696 000	2 042 000	1 023 000
Financial Costs	452 000	849 000	47 000	2 000
Financial Balance	−436 000	−153 000	1 995 000	1 021 000
Dividends	4 000 000	0	0	0
Net Income	−1 173 000	−221 000	1 963 000	947 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	3 844 000	3 844 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	24 000	32 000	0
Total Tangible Assets	0	3 868 000	3 876 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	3 868 000	3 876 000	0
Stock	0	0	0	0
Total Investments	2 143 000	3 913 000	4 143 000	5 972 000
Cash, Bank	1 079 000	115 000	147 000	213 000
Total Current Assets	3 221 000	4 028 000	4 290 000	6 185 000
Total Assets	3 221 000	7 896 000	8 166 000	6 185 000
Total Equity	2 708 000	7 881 000	8 101 000	6 138 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	459 000	12 000	38 000	43 000
Creditors	0	0	0	1 000
Unpaid Taxes	31 000	0	0	0
Dividends	4 000 000	0	0	0
Other Current Debt	23 000	3 000	26 000	3 000
Total Current Debt	54 000	3 000	26 000	4 000
Total Equity and Debt	3 221 000	7 896 000	8 166 000	6 185 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−43,32 %	−2,8 %	24,23 %	15,43 %
Debt-to-Equity Ratio	0,17	0	0	0,01
Operating Profit Margin	−362,5 %	−149,21 %	−32,74 %	-
Current Ratio	59,65	1 342,67	165	1 546,25
Quick Ratio	59,65	1 342,67	165	1 546,25
Equity Ratio	0,84	1	0,99	0,99
Gross Profit Margin	87,5 %	100 %	100 %	-