BØLER HUDPLEIE AS

0691 OSLO

Finances

Share Ownership

Return on Equity

8,33 %

Current Ratio

1,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	651 000	702 000	657 000	676 000
Net Income	11 000	3 000	69 000	56 000
Total Assets	277 000	280 000	264 000	179 000
Total Equity	132 000	121 000	118 000	50 000

Income (NOK)	2022	2021	2020	2019
Revenue	651 000	702 000	657 000	676 000
Expenditure	640 000	699 000	589 000	620 000
Operating Profit	11 000	3 000	68 000	56 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	11 000	3 000	69 000	56 000
Tax	0	0	0	0
Net Income	11 000	3 000	69 000	56 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	30 000	30 000	30 000
Total Current Assets	247 000	250 000	234 000	149 000
Total Assets	277 000	280 000	264 000	179 000
Total Retained Equity	32 000	21 000	18 000	−50 000
Total Equity	132 000	121 000	118 000	50 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	145 000	159 000	146 000	130 000
Total Equity and Debt	277 000	280 000	264 000	179 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	651 000	702 000	639 000	676 000
Other Income	0	0	19 000	0
Revenue	651 000	702 000	657 000	676 000
Cost of Goods Sold	116 000	143 000	169 000	147 000
Salary Costs	305 000	352 000	224 000	271 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	640 000	699 000	589 000	620 000
Operating Profit	11 000	3 000	68 000	56 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	11 000	3 000	69 000	56 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	30 000	30 000	30 000	30 000
Stock	22 000	21 000	18 000	30 000
Total Investments	0	0	0	0
Cash, Bank	218 000	219 000	208 000	111 000
Total Current Assets	247 000	250 000	234 000	149 000
Total Assets	277 000	280 000	264 000	179 000
Total Equity	132 000	121 000	118 000	50 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	6 000	13 000	3 000
Unpaid Taxes	42 000	37 000	35 000	30 000
Dividends	0	0	0	0
Other Current Debt	95 000	115 000	98 000	97 000
Total Current Debt	145 000	159 000	146 000	130 000
Total Equity and Debt	277 000	280 000	264 000	179 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,33 %	2,48 %	58,47 %	112 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,69 %	0,43 %	10,35 %	8,28 %
Current Ratio	1,7	1,57	1,6	1,15
Quick Ratio	2,01	1,81	1,83	1,49
Equity Ratio	0,48	0,43	0,45	0,28
Gross Profit Margin	82,18 %	79,63 %	74,28 %	78,25 %