AKER BRYGGE AS

0250 OSLO

Finances

Return on Equity

0,26 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	15 649 000	−1 943 000	−1 864 000	1 755 081 000
Total Assets	6 253 079 000	6 396 372 000	6 089 311 000	6 959 567 000
Total Equity	6 100 534 000	6 086 619 000	6 088 493 000	5 978 591 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	110 000	104 000	66 000	1 279 000
Operating Profit	−110 000	−104 000	−66 000	−1 279 000
Financial Income	81 923 000	79 000	4 847 000	1 765 567 000
Financial Costs	65 677 000	2 466 000	5 594 000	9 489 000
Financial Balance	16 246 000	−2 387 000	−747 000	1 756 078 000
Earnings Before Tax	16 136 000	−2 491 000	−813 000	1 754 800 000
Tax	486 000	−548 000	1 052 000	−281 000
Net Income	15 649 000	−1 943 000	−1 864 000	1 755 081 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 253 079 000	6 396 284 000	5 916 585 000	5 954 737 000
Total Current Assets	0	88 000	172 726 000	1 004 830 000
Total Assets	6 253 079 000	6 396 372 000	6 089 311 000	6 959 567 000
Total Retained Equity	203 083 000	187 434 000	189 377 000	191 241 000
Total Equity	6 100 534 000	6 086 619 000	6 088 493 000	5 978 591 000
Total Long-Term Debt	0	0	17 000	0
Total Current Debt	152 546 000	309 754 000	801 000	980 976 000
Total Equity and Debt	6 253 079 000	6 396 372 000	6 089 311 000	6 959 567 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	110 000	104 000	66 000	1 279 000
Operating Profit	−110 000	−104 000	−66 000	−1 279 000
Financial Income	81 923 000	79 000	4 847 000	1 765 567 000
Financial Costs	65 677 000	2 466 000	5 594 000	9 489 000
Financial Balance	16 246 000	−2 387 000	−747 000	1 756 078 000
Dividends	0	0	0	0
Net Income	15 649 000	−1 943 000	−1 864 000	1 755 081 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	514 000	511 000	0	32 558 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 252 565 000	6 395 773 000	5 916 585 000	5 922 179 000
Total Fixed Assets	6 253 079 000	6 396 284 000	5 916 585 000	5 954 737 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	88 000	172 726 000	1 004 830 000
Total Assets	6 253 079 000	6 396 372 000	6 089 311 000	6 959 567 000
Total Equity	6 100 534 000	6 086 619 000	6 088 493 000	5 978 591 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	17 000	0
Creditors	0	0	0	72 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	152 546 000	309 754 000	801 000	980 904 000
Total Current Debt	152 546 000	309 754 000	801 000	980 976 000
Total Equity and Debt	6 253 079 000	6 396 372 000	6 089 311 000	6 959 567 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,26 %	−0,03 %	−0,03 %	29,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	215,64	1,02
Quick Ratio	0	0	215,64	1,02
Equity Ratio	0,98	0,95	1	0,86
Gross Profit Margin	-	-	-	-