BP BRANNKOMPETANSE AS

2816 GJØVIK

Finances

Share Ownership

Return on Equity

23,87 %

Current Ratio

2,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 282 000	2 292 000	1 605 000	1 422 000
Net Income	137 000	252 000	24 000	96 000
Total Assets	999 000	752 000	448 000	410 000
Total Equity	574 000	437 000	186 000	157 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 282 000	2 292 000	1 605 000	1 422 000
Expenditure	2 103 000	2 004 000	1 581 000	1 326 000
Operating Profit	180 000	288 000	24 000	96 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	180 000	288 000	24 000	96 000
Tax	43 000	36 000	0	0
Net Income	137 000	252 000	24 000	96 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	4 000	0	0
Total Current Assets	999 000	749 000	448 000	410 000
Total Assets	999 000	752 000	448 000	410 000
Total Retained Equity	474 000	337 000	86 000	57 000
Total Equity	574 000	437 000	186 000	157 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	425 000	315 000	262 000	253 000
Total Equity and Debt	999 000	752 000	448 000	410 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 282 000	2 292 000	1 605 000	1 422 000
Other Income	0	0	0	0
Revenue	2 282 000	2 292 000	1 605 000	1 422 000
Cost of Goods Sold	454 000	540 000	428 000	260 000
Salary Costs	995 000	765 000	578 000	457 000
Depreciation	0	0	0	7 000
Impairment	0	0	0	0
Expenditure	2 103 000	2 004 000	1 581 000	1 326 000
Operating Profit	180 000	288 000	24 000	96 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	137 000	252 000	24 000	96 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	4 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	4 000	0	0
Stock	26 000	30 000	34 000	35 000
Total Investments	0	0	0	0
Cash, Bank	784 000	631 000	307 000	267 000
Total Current Assets	999 000	749 000	448 000	410 000
Total Assets	999 000	752 000	448 000	410 000
Total Equity	574 000	437 000	186 000	157 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	68 000	47 000	85 000	68 000
Unpaid Taxes	82 000	108 000	86 000	49 000
Dividends	0	0	0	0
Other Current Debt	234 000	120 000	91 000	135 000
Total Current Debt	425 000	315 000	262 000	253 000
Total Equity and Debt	999 000	752 000	448 000	410 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,87 %	57,67 %	12,9 %	61,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,89 %	12,57 %	1,5 %	6,75 %
Current Ratio	2,35	2,38	1,71	1,62
Quick Ratio	2,5	2,63	1,96	1,88
Equity Ratio	0,57	0,58	0,42	0,38
Gross Profit Margin	80,11 %	76,44 %	73,33 %	81,72 %