DECA EIENDOM AS

6018 ÅLESUND

Finances

Share Ownership

Return on Equity

−48,4 %

Current Ratio

0,05

Debt-to-Equity Ratio

8,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−257 000	−55 000	−7 000	3 000
Total Assets	7 549 000	4 137 000	2 739 000	2 727 000
Total Equity	531 000	788 000	843 000	850 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 000	14 000	8 000	−2 000
Operating Profit	−1 000	−14 000	−8 000	2 000
Financial Income	0	0	0	0
Financial Costs	196 000	57 000	0	0
Financial Balance	−196 000	−57 000	0	0
Earnings Before Tax	−197 000	−71 000	−8 000	3 000
Tax	60 000	−16 000	−1 000	0
Net Income	−257 000	−55 000	−7 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 423 000	4 133 000	2 734 000	2 627 000
Total Current Assets	126 000	4 000	4 000	100 000
Total Assets	7 549 000	4 137 000	2 739 000	2 727 000
Total Retained Equity	431 000	688 000	743 000	750 000
Total Equity	531 000	788 000	843 000	850 000
Total Long-Term Debt	4 549 000	857 000	0	0
Total Current Debt	2 469 000	2 492 000	1 895 000	1 877 000
Total Equity and Debt	7 549 000	4 137 000	2 739 000	2 727 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	14 000	8 000	−2 000
Operating Profit	−1 000	−14 000	−8 000	2 000
Financial Income	0	0	0	0
Financial Costs	196 000	57 000	0	0
Financial Balance	−196 000	−57 000	0	0
Dividends	0	0	0	0
Net Income	−257 000	−55 000	−7 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	60 000	44 000	43 000
Real Eastate	7 423 000	4 073 000	2 690 000	2 584 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 423 000	4 073 000	2 690 000	2 584 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 423 000	4 133 000	2 734 000	2 627 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	126 000	4 000	4 000	100 000
Total Current Assets	126 000	4 000	4 000	100 000
Total Assets	7 549 000	4 137 000	2 739 000	2 727 000
Total Equity	531 000	788 000	843 000	850 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 549 000	857 000	0	0
Creditors	180 000	206 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 289 000	2 286 000	1 895 000	1 877 000
Total Current Debt	2 469 000	2 492 000	1 895 000	1 877 000
Total Equity and Debt	7 549 000	4 137 000	2 739 000	2 727 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−48,4 %	−6,98 %	−0,83 %	0,35 %
Debt-to-Equity Ratio	8,57	1,09	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,05	0	0	0,05
Quick Ratio	0,05	0	0	0,05
Equity Ratio	0,07	0,19	0,31	0,31
Gross Profit Margin	-	-	-	-