SIN EIENDOM AS

7018 TRONDHEIM

Finances

Return on Equity

7,28 %

Current Ratio

1,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	424 000	827 000	1 169 000	0
Net Income	526 000	1 843 000	927 000	−25 000
Total Assets	7 842 000	7 378 000	5 671 000	4 436 000
Total Equity	7 227 000	7 200 000	5 357 000	4 430 000

Income (NOK)	2022	2021	2020	2019
Revenue	424 000	827 000	1 169 000	0
Expenditure	93 000	623 000	57 000	67 000
Operating Profit	332 000	204 000	1 113 000	−67 000
Financial Income	280 000	1 709 000	51 000	43 000
Financial Costs	4 000	1 000	0	1 000
Financial Balance	276 000	1 708 000	51 000	42 000
Earnings Before Tax	607 000	1 912 000	1 164 000	−25 000
Tax	81 000	69 000	238 000	0
Net Income	526 000	1 843 000	927 000	−25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 854 000	6 908 000	4 657 000	4 246 000
Total Current Assets	988 000	470 000	1 014 000	190 000
Total Assets	7 842 000	7 378 000	5 671 000	4 436 000
Total Retained Equity	7 127 000	7 100 000	5 257 000	4 330 000
Total Equity	7 227 000	7 200 000	5 357 000	4 430 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	615 000	178 000	314 000	5 000
Total Equity and Debt	7 842 000	7 378 000	5 671 000	4 436 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	424 000	827 000	1 169 000	0
Other Income	0	0	0	0
Revenue	424 000	827 000	1 169 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	391 000	1 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	93 000	623 000	57 000	67 000
Operating Profit	332 000	204 000	1 113 000	−67 000
Financial Income	280 000	1 709 000	51 000	43 000
Financial Costs	4 000	1 000	0	1 000
Financial Balance	276 000	1 708 000	51 000	42 000
Dividends	500 000	0	0	0
Net Income	526 000	1 843 000	927 000	−25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 854 000	6 908 000	4 657 000	4 246 000
Total Fixed Assets	6 854 000	6 908 000	4 657 000	4 246 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	934 000	355 000	847 000	190 000
Total Current Assets	988 000	470 000	1 014 000	190 000
Total Assets	7 842 000	7 378 000	5 671 000	4 436 000
Total Equity	7 227 000	7 200 000	5 357 000	4 430 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	4 000	3 000	0
Unpaid Taxes	22 000	43 000	40 000	0
Dividends	500 000	0	0	0
Other Current Debt	8 000	61 000	33 000	5 000
Total Current Debt	615 000	178 000	314 000	5 000
Total Equity and Debt	7 842 000	7 378 000	5 671 000	4 436 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,28 %	25,6 %	17,3 %	−0,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	78,3 %	24,67 %	95,21 %	-
Current Ratio	1,61	2,64	3,23	38
Quick Ratio	1,61	2,64	3,23	38
Equity Ratio	0,92	0,98	0,94	1
Gross Profit Margin	100 %	100 %	100 %	-