FM EIGEDOM AS

5914 ISDALSTØ

Finances

Share Ownership

Return on Equity

−1,4 %

Current Ratio

388,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−65 000	−67 000	−58 000	−235 000
Total Assets	4 660 000	4 726 000	4 792 000	4 912 000
Total Equity	4 648 000	4 713 000	4 780 000	4 838 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	65 000	67 000	58 000	237 000
Operating Profit	−65 000	−67 000	−58 000	−237 000
Financial Income	0	0	0	2 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	2 000
Earnings Before Tax	−65 000	−67 000	−58 000	−235 000
Tax	0	0	0	0
Net Income	−65 000	−67 000	−58 000	−235 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 660 000	4 726 000	4 792 000	4 912 000
Total Assets	4 660 000	4 726 000	4 792 000	4 912 000
Total Retained Equity	773 000	838 000	905 000	963 000
Total Equity	4 648 000	4 713 000	4 780 000	4 838 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	12 000	13 000	12 000	74 000
Total Equity and Debt	4 660 000	4 726 000	4 792 000	4 912 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	11 000	9 000	74 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	65 000	67 000	58 000	237 000
Operating Profit	−65 000	−67 000	−58 000	−237 000
Financial Income	0	0	0	2 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	2 000
Dividends	0	0	0	0
Net Income	−65 000	−67 000	−58 000	−235 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	4 491 000	3 824 000	3 824 000	3 824 000
Total Investments	0	0	0	0
Cash, Bank	169 000	902 000	968 000	1 088 000
Total Current Assets	4 660 000	4 726 000	4 792 000	4 912 000
Total Assets	4 660 000	4 726 000	4 792 000	4 912 000
Total Equity	4 648 000	4 713 000	4 780 000	4 838 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	13 000	12 000	74 000
Total Current Debt	12 000	13 000	12 000	74 000
Total Equity and Debt	4 660 000	4 726 000	4 792 000	4 912 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,4 %	−1,42 %	−1,21 %	−4,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	388,33	363,54	399,33	66,38
Quick Ratio	−1,04	−1,24	−1,26	−1,31
Equity Ratio	1	1	1	0,98
Gross Profit Margin	-	-	-	-