VIGGEN INVEST AS

4056 TANANGER

Finances

Return on Equity

25,85 %

Current Ratio

10,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 600 000	2 497 000	2 723 000	2 056 000
Total Assets	15 132 000	14 424 000	13 351 000	14 086 000
Total Equity	13 924 000	11 174 000	10 277 000	11 053 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	187 000	53 000	38 000	54 000
Operating Profit	−187 000	−53 000	−38 000	−54 000
Financial Income	4 794 000	2 771 000	3 251 000	2 143 000
Financial Costs	1 006 000	142 000	445 000	0
Financial Balance	3 788 000	2 629 000	2 806 000	2 143 000
Earnings Before Tax	3 600 000	2 575 000	2 768 000	2 089 000
Tax	0	78 000	45 000	33 000
Net Income	3 600 000	2 497 000	2 723 000	2 056 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 758 000	2 686 000	2 674 000	2 633 000
Total Current Assets	12 374 000	11 739 000	10 678 000	11 453 000
Total Assets	15 132 000	14 424 000	13 351 000	14 086 000
Total Retained Equity	13 138 000	10 388 000	9 491 000	10 267 000
Total Equity	13 924 000	11 174 000	10 277 000	11 053 000
Total Long-Term Debt	0	2 000 000	2 000 000	2 000 000
Total Current Debt	1 208 000	1 251 000	1 075 000	1 033 000
Total Equity and Debt	15 132 000	14 424 000	13 351 000	14 086 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	187 000	53 000	38 000	54 000
Operating Profit	−187 000	−53 000	−38 000	−54 000
Financial Income	4 794 000	2 771 000	3 251 000	2 143 000
Financial Costs	1 006 000	142 000	445 000	0
Financial Balance	3 788 000	2 629 000	2 806 000	2 143 000
Dividends	850 000	1 600 000	3 500 000	0
Net Income	3 600 000	2 497 000	2 723 000	2 056 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 758 000	2 686 000	2 674 000	2 633 000
Total Fixed Assets	2 758 000	2 686 000	2 674 000	2 633 000
Stock	0	0	0	0
Total Investments	3 145 000	2 133 000	1 000	416 000
Cash, Bank	4 720 000	7 056 000	5 603 000	7 163 000
Total Current Assets	12 374 000	11 739 000	10 678 000	11 453 000
Total Assets	15 132 000	14 424 000	13 351 000	14 086 000
Total Equity	13 924 000	11 174 000	10 277 000	11 053 000
Short-Term Group Debt	1 208 000	1 173 000	1 030 000	1 000 000
Total Long-Term Debt	0	2 000 000	2 000 000	2 000 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	850 000	1 600 000	3 500 000	0
Other Current Debt	0	0	0	0
Total Current Debt	1 208 000	1 251 000	1 075 000	1 033 000
Total Equity and Debt	15 132 000	14 424 000	13 351 000	14 086 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,85 %	22,35 %	26,5 %	18,6 %
Debt-to-Equity Ratio	0	0,18	0,19	0,18
Operating Profit Margin	-	-	-	-
Current Ratio	10,24	9,38	9,93	11,09
Quick Ratio	10,24	9,38	9,93	11,09
Equity Ratio	0,92	0,77	0,77	0,78
Gross Profit Margin	-	-	-	-