EIENDOMSUTVIKLING ØSTLANDET AS

2319 HAMAR

Finances

Return on Equity

29,91 %

Current Ratio

1,55

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	784 000	801 000	198 000	0
Net Income	484 000	563 000	143 000	−1 000
Total Assets	1 981 000	1 963 000	1 654 000	1 600 000
Total Equity	1 618 000	1 527 000	1 282 000	1 207 000

Income (NOK)	2022	2021	2020	2019
Revenue	784 000	801 000	198 000	0
Expenditure	163 000	79 000	14 000	1 000
Operating Profit	620 000	722 000	184 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	620 000	722 000	183 000	−1 000
Tax	137 000	159 000	40 000	0
Net Income	484 000	563 000	143 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 675 000	1 675 000	1 505 000	1 590 000
Total Current Assets	306 000	288 000	149 000	10 000
Total Assets	1 981 000	1 963 000	1 654 000	1 600 000
Total Retained Equity	1 588 000	1 497 000	1 252 000	1 177 000
Total Equity	1 618 000	1 527 000	1 282 000	1 207 000
Total Long-Term Debt	166 000	205 000	253 000	313 000
Total Current Debt	197 000	232 000	120 000	80 000
Total Equity and Debt	1 981 000	1 963 000	1 654 000	1 600 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	784 000	801 000	198 000	0
Other Income	0	0	0	0
Revenue	784 000	801 000	198 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	6 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	163 000	79 000	14 000	1 000
Operating Profit	620 000	722 000	184 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	393 000	0	68 000	0
Net Income	484 000	563 000	143 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 675 000	1 675 000	1 505 000	1 590 000
Total Fixed Assets	1 675 000	1 675 000	1 505 000	1 590 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	303 000	288 000	149 000	10 000
Total Current Assets	306 000	288 000	149 000	10 000
Total Assets	1 981 000	1 963 000	1 654 000	1 600 000
Total Equity	1 618 000	1 527 000	1 282 000	1 207 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	166 000	205 000	253 000	313 000
Creditors	5 000	5 000	5 000	5 000
Unpaid Taxes	3 000	6 000	0	0
Dividends	393 000	0	68 000	0
Other Current Debt	14 000	14 000	14 000	0
Total Current Debt	197 000	232 000	120 000	80 000
Total Equity and Debt	1 981 000	1 963 000	1 654 000	1 600 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,91 %	36,87 %	11,15 %	−0,08 %
Debt-to-Equity Ratio	0,1	0,13	0,2	0,26
Operating Profit Margin	79,08 %	90,14 %	92,93 %	-
Current Ratio	1,55	1,24	1,24	0,13
Quick Ratio	1,55	1,24	1,24	0,13
Equity Ratio	0,82	0,78	0,78	0,75
Gross Profit Margin	100 %	100 %	100 %	-