JETMUNDSEN ELEKTRO AS

5252 SØREIDGREND

Finances

Share Ownership

Return on Equity

84 %

Current Ratio

1,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 445 000	839 000	1 135 000	1 193 000
Net Income	84 000	218 000	274 000	−182 000
Total Assets	377 000	221 000	54 000	37 000
Total Equity	100 000	16 000	−202 000	−477 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 445 000	839 000	1 135 000	1 193 000
Expenditure	1 361 000	619 000	856 000	1 373 000
Operating Profit	85 000	219 000	278 000	−179 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	4 000	2 000
Financial Balance	−1 000	−1 000	−4 000	−2 000
Earnings Before Tax	84 000	218 000	274 000	−182 000
Tax	0	0	0	0
Net Income	84 000	218 000	274 000	−182 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	377 000	221 000	54 000	37 000
Total Assets	377 000	221 000	54 000	37 000
Total Retained Equity	−4 000	−88 000	−306 000	−581 000
Total Equity	100 000	16 000	−202 000	−477 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	277 000	205 000	256 000	514 000
Total Equity and Debt	377 000	221 000	54 000	37 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 445 000	771 000	1 135 000	1 193 000
Other Income	0	68 000	0	0
Revenue	1 445 000	839 000	1 135 000	1 193 000
Cost of Goods Sold	924 000	333 000	596 000	659 000
Salary Costs	315 000	170 000	133 000	598 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 361 000	619 000	856 000	1 373 000
Operating Profit	85 000	219 000	278 000	−179 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	4 000	2 000
Financial Balance	−1 000	−1 000	−4 000	−2 000
Dividends	0	0	0	0
Net Income	84 000	218 000	274 000	−182 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	5 000	5 000	5 000	15 000
Total Investments	0	0	0	0
Cash, Bank	207 000	136 000	0	0
Total Current Assets	377 000	221 000	54 000	37 000
Total Assets	377 000	221 000	54 000	37 000
Total Equity	100 000	16 000	−202 000	−477 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	147 000	148 000	32 000	28 000
Unpaid Taxes	65 000	24 000	7 000	77 000
Dividends	0	0	0	0
Other Current Debt	65 000	33 000	183 000	403 000
Total Current Debt	277 000	205 000	256 000	514 000
Total Equity and Debt	377 000	221 000	54 000	37 000

Financial indicators	2022	2021	2020	2019
Return on Equity	84 %	1 362,5 %	−135,64 %	38,16 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	5,88 %	26,1 %	24,49 %	−15 %
Current Ratio	1,36	1,08	0,21	0,07
Quick Ratio	1,39	1,11	0,22	0,07
Equity Ratio	0,27	0,07	−3,74	−12,89
Gross Profit Margin	36,06 %	60,31 %	47,49 %	44,76 %