WANG TOPPIDRETT STAVANGER AS

4021 STAVANGER

Finances

Share Ownership

Return on Equity

−1,57 %

Current Ratio

2,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	32 091 000	33 532 000	30 690 000	29 103 000
Net Income	−142 000	2 493 000	2 132 000	347 000
Total Assets	13 945 000	15 280 000	11 947 000	8 854 000
Total Equity	9 041 000	9 183 000	6 689 000	4 558 000

Income (NOK)	2022	2021	2020	2019
Revenue	32 091 000	33 532 000	30 690 000	29 103 000
Expenditure	32 229 000	31 038 000	28 567 000	28 765 000
Operating Profit	−138 000	2 494 000	2 122 000	340 000
Financial Income	2 000	0	9 000	5 000
Financial Costs	6 000	0	0	−3 000
Financial Balance	−4 000	0	9 000	8 000
Earnings Before Tax	−142 000	2 493 000	2 132 000	347 000
Tax	0	0	0	0
Net Income	−142 000	2 493 000	2 132 000	347 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 307 000	1 760 000	722 000	586 000
Total Current Assets	12 638 000	13 520 000	11 225 000	8 268 000
Total Assets	13 945 000	15 280 000	11 947 000	8 854 000
Total Retained Equity	7 641 000	7 783 000	5 289 000	3 158 000
Total Equity	9 041 000	9 183 000	6 689 000	4 558 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 904 000	6 097 000	5 257 000	4 296 000
Total Equity and Debt	13 945 000	15 280 000	11 947 000	8 854 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 393 000	4 252 000	4 335 000	4 141 000
Other Income	27 698 000	29 280 000	26 355 000	24 962 000
Revenue	32 091 000	33 532 000	30 690 000	29 103 000
Cost of Goods Sold	4 471 000	5 132 000	3 911 000	4 578 000
Salary Costs	22 145 000	20 751 000	20 097 000	20 798 000
Depreciation	501 000	306 000	161 000	70 000
Impairment	0	0	0	0
Expenditure	32 229 000	31 038 000	28 567 000	28 765 000
Operating Profit	−138 000	2 494 000	2 122 000	340 000
Financial Income	2 000	0	9 000	5 000
Financial Costs	6 000	0	0	−3 000
Financial Balance	−4 000	0	9 000	8 000
Dividends	0	0	0	0
Net Income	−142 000	2 493 000	2 132 000	347 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 259 000	1 760 000	722 000	586 000
Total Tangible Assets	1 259 000	1 760 000	722 000	586 000
Total Fiancial Fixed Assets	48 000	0	0	0
Total Fixed Assets	1 307 000	1 760 000	722 000	586 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 992 000	12 794 000	10 366 000	6 790 000
Total Current Assets	12 638 000	13 520 000	11 225 000	8 268 000
Total Assets	13 945 000	15 280 000	11 947 000	8 854 000
Total Equity	9 041 000	9 183 000	6 689 000	4 558 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 252 000	1 606 000	1 907 000	924 000
Unpaid Taxes	1 607 000	1 506 000	1 464 000	1 476 000
Dividends	0	0	0	0
Other Current Debt	2 045 000	2 985 000	1 885 000	1 896 000
Total Current Debt	4 904 000	6 097 000	5 257 000	4 296 000
Total Equity and Debt	13 945 000	15 280 000	11 947 000	8 854 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,57 %	27,15 %	31,87 %	7,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,43 %	7,44 %	6,91 %	1,17 %
Current Ratio	2,58	2,22	2,14	1,92
Quick Ratio	2,58	2,22	2,14	1,92
Equity Ratio	0,65	0,6	0,56	0,51
Gross Profit Margin	86,07 %	84,7 %	87,26 %	84,27 %