INDIGO ARKITEKTER AS

1338 SANDVIKA

Finances

Share Ownership

Return on Equity

93,69 %

Current Ratio

1,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 507 000	2 295 000	1 933 000	1 972 000
Net Income	460 000	373 000	118 000	294 000
Total Assets	945 000	926 000	912 000	1 198 000
Total Equity	491 000	439 000	566 000	848 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 507 000	2 295 000	1 933 000	1 972 000
Expenditure	1 918 000	1 816 000	1 781 000	1 640 000
Operating Profit	589 000	478 000	152 000	332 000
Financial Income	0	1 000	0	1 000
Financial Costs	0	1 000	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	589 000	478 000	152 000	333 000
Tax	130 000	105 000	34 000	39 000
Net Income	460 000	373 000	118 000	294 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	80 000	80 000	80 000	85 000
Total Current Assets	865 000	846 000	832 000	1 113 000
Total Assets	945 000	926 000	912 000	1 198 000
Total Retained Equity	461 000	409 000	536 000	818 000
Total Equity	491 000	439 000	566 000	848 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	454 000	488 000	346 000	349 000
Total Equity and Debt	945 000	926 000	912 000	1 198 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 507 000	2 295 000	1 933 000	1 972 000
Other Income	0	0	0	0
Revenue	2 507 000	2 295 000	1 933 000	1 972 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 479 000	1 445 000	1 358 000	1 176 000
Depreciation	0	0	5 000	6 000
Impairment	0	0	0	0
Expenditure	1 918 000	1 816 000	1 781 000	1 640 000
Operating Profit	589 000	478 000	152 000	332 000
Financial Income	0	1 000	0	1 000
Financial Costs	0	1 000	0	0
Financial Balance	0	0	0	1 000
Dividends	408 000	500 000	400 000	0
Net Income	460 000	373 000	118 000	294 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	80 000	80 000	80 000	80 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	5 000
Total Tangible Assets	80 000	80 000	80 000	85 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	80 000	80 000	80 000	85 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	691 000	614 000	686 000	852 000
Total Current Assets	865 000	846 000	832 000	1 113 000
Total Assets	945 000	926 000	912 000	1 198 000
Total Equity	491 000	439 000	566 000	848 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	20 000	36 000	24 000	15 000
Unpaid Taxes	175 000	217 000	154 000	185 000
Dividends	408 000	500 000	400 000	0
Other Current Debt	130 000	130 000	132 000	112 000
Total Current Debt	454 000	488 000	346 000	349 000
Total Equity and Debt	945 000	926 000	912 000	1 198 000

Financial indicators	2022	2021	2020	2019
Return on Equity	93,69 %	84,97 %	20,85 %	34,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	23,49 %	20,83 %	7,86 %	16,84 %
Current Ratio	1,91	1,73	2,4	3,19
Quick Ratio	1,91	1,73	2,4	3,19
Equity Ratio	0,52	0,47	0,62	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %