RINGEN LEGETJENESTER AS

1356 BEKKESTUA

Finances

Share Ownership

Return on Equity

15,55 %

Current Ratio

1,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 104 000	2 935 000	2 563 000	2 563 000
Net Income	58 000	835 000	535 000	386 000
Total Assets	901 000	827 000	1 215 000	1 364 000
Total Equity	373 000	315 000	181 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 104 000	2 935 000	2 563 000	2 563 000
Expenditure	3 024 000	1 862 000	1 868 000	2 062 000
Operating Profit	79 000	1 074 000	696 000	501 000
Financial Income	0	0	0	0
Financial Costs	4 000	6 000	8 000	7 000
Financial Balance	−4 000	−6 000	−8 000	−7 000
Earnings Before Tax	74 000	1 068 000	688 000	495 000
Tax	17 000	233 000	153 000	109 000
Net Income	58 000	835 000	535 000	386 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	78 000	150 000	222 000	337 000
Total Current Assets	823 000	676 000	992 000	1 027 000
Total Assets	901 000	827 000	1 215 000	1 364 000
Total Retained Equity	273 000	215 000	81 000	0
Total Equity	373 000	315 000	181 000	100 000
Total Long-Term Debt	0	0	181 000	235 000
Total Current Debt	528 000	511 000	853 000	1 030 000
Total Equity and Debt	901 000	827 000	1 215 000	1 364 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 104 000	2 935 000	2 563 000	2 563 000
Other Income	0	0	0	0
Revenue	3 104 000	2 935 000	2 563 000	2 563 000
Cost of Goods Sold	0	0	0	35 000
Salary Costs	2 016 000	927 000	921 000	930 000
Depreciation	72 000	72 000	72 000	66 000
Impairment	0	0	0	0
Expenditure	3 024 000	1 862 000	1 868 000	2 062 000
Operating Profit	79 000	1 074 000	696 000	501 000
Financial Income	0	0	0	0
Financial Costs	4 000	6 000	8 000	7 000
Financial Balance	−4 000	−6 000	−8 000	−7 000
Dividends	0	700 000	455 000	771 000
Net Income	58 000	835 000	535 000	386 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	78 000	150 000	222 000	294 000
Total Tangible Assets	78 000	150 000	222 000	294 000
Total Fiancial Fixed Assets	0	0	0	43 000
Total Fixed Assets	78 000	150 000	222 000	337 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	787 000	575 000	930 000	643 000
Total Current Assets	823 000	676 000	992 000	1 027 000
Total Assets	901 000	827 000	1 215 000	1 364 000
Total Equity	373 000	315 000	181 000	100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	181 000	235 000
Creditors	20 000	14 000	3 000	4 000
Unpaid Taxes	282 000	55 000	65 000	64 000
Dividends	0	700 000	455 000	771 000
Other Current Debt	210 000	80 000	174 000	82 000
Total Current Debt	528 000	511 000	853 000	1 030 000
Total Equity and Debt	901 000	827 000	1 215 000	1 364 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,55 %	265,08 %	295,58 %	386 %
Debt-to-Equity Ratio	0	0	1	2,35
Operating Profit Margin	2,55 %	36,59 %	27,16 %	19,55 %
Current Ratio	1,56	1,32	1,16	1
Quick Ratio	1,56	1,32	1,16	1
Equity Ratio	0,41	0,38	0,15	0,07
Gross Profit Margin	100 %	100 %	100 %	98,63 %