WSAS NUF

5523 HAUGESUND

Finances

Return on Equity

−38,53 %

Current Ratio

0,04

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	260 000	0	0	3 000
Net Income	163 000	−43 000	−45 000	−44 000
Total Assets	1 056 000	976 000	1 011 000	28 000
Total Equity	−423 000	−586 000	−543 000	−498 000

Income (NOK)	2022	2021	2020	2019
Revenue	260 000	0	0	3 000
Expenditure	97 000	49 000	100 000	47 000
Operating Profit	163 000	−49 000	−100 000	−44 000
Financial Income	0	7 000	55 000	0
Financial Costs	0	0	0	0
Financial Balance	0	7 000	55 000	0
Earnings Before Tax	163 000	−43 000	−45 000	−44 000
Tax	0	0	0	0
Net Income	163 000	−43 000	−45 000	−44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	995 000	974 000	974 000	0
Total Current Assets	61 000	2 000	37 000	28 000
Total Assets	1 056 000	976 000	1 011 000	28 000
Total Retained Equity	−423 000	−586 000	−543 000	−498 000
Total Equity	−423 000	−586 000	−543 000	−498 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 480 000	1 562 000	1 555 000	526 000
Total Equity and Debt	1 056 000	976 000	1 011 000	28 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	260 000	0	0	3 000
Other Income	0	0	0	0
Revenue	260 000	0	0	3 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	7 000	6 000	0
Depreciation	1 000	0	0	0
Impairment	0	0	0	0
Expenditure	97 000	49 000	100 000	47 000
Operating Profit	163 000	−49 000	−100 000	−44 000
Financial Income	0	7 000	55 000	0
Financial Costs	0	0	0	0
Financial Balance	0	7 000	55 000	0
Dividends	0	0	0	0
Net Income	163 000	−43 000	−45 000	−44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	0	0	0
Total Tangible Assets	21 000	0	0	0
Total Fiancial Fixed Assets	974 000	974 000	974 000	0
Total Fixed Assets	995 000	974 000	974 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	2 000	11 000	2 000
Total Current Assets	61 000	2 000	37 000	28 000
Total Assets	1 056 000	976 000	1 011 000	28 000
Total Equity	−423 000	−586 000	−543 000	−498 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−2 000	0	2 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 481 000	1 562 000	1 553 000	521 000
Total Current Debt	1 480 000	1 562 000	1 555 000	526 000
Total Equity and Debt	1 056 000	976 000	1 011 000	28 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−38,53 %	7,34 %	8,29 %	8,84 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	62,69 %	-	-	−1 466,67 %
Current Ratio	0,04	0	0,02	0,05
Quick Ratio	0,04	0	0,02	0,05
Equity Ratio	−0,4	−0,6	−0,54	−17,79
Gross Profit Margin	100 %	-	-	100 %