NORBOND EIENDOM AS

2323 INGEBERG

Finances

Share Ownership

Return on Equity

8,76 %

Current Ratio

1,67

Debt-to-Equity Ratio

3,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 248 000	1 248 000	1 248 000	1 248 000
Net Income	181 000	243 000	221 000	209 000
Total Assets	10 601 000	10 973 000	11 242 000	11 479 000
Total Equity	2 066 000	2 686 000	2 443 000	2 221 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 248 000	1 248 000	1 248 000	1 248 000
Expenditure	588 000	587 000	587 000	561 000
Operating Profit	660 000	661 000	661 000	687 000
Financial Income	6 000	4 000	4 000	9 000
Financial Costs	394 000	346 000	382 000	428 000
Financial Balance	−388 000	−342 000	−378 000	−419 000
Earnings Before Tax	272 000	320 000	284 000	268 000
Tax	91 000	77 000	62 000	59 000
Net Income	181 000	243 000	221 000	209 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 971 000	9 493 000	10 015 000	10 537 000
Total Current Assets	1 630 000	1 480 000	1 227 000	942 000
Total Assets	10 601 000	10 973 000	11 242 000	11 479 000
Total Retained Equity	1 866 000	2 486 000	2 243 000	2 021 000
Total Equity	2 066 000	2 686 000	2 443 000	2 221 000
Total Long-Term Debt	7 557 000	8 057 000	8 577 000	9 097 000
Total Current Debt	978 000	231 000	222 000	161 000
Total Equity and Debt	10 601 000	10 973 000	11 242 000	11 479 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 248 000	1 248 000	1 248 000	1 248 000
Revenue	1 248 000	1 248 000	1 248 000	1 248 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	522 000	522 000	522 000	522 000
Impairment	0	0	0	0
Expenditure	588 000	587 000	587 000	561 000
Operating Profit	660 000	661 000	661 000	687 000
Financial Income	6 000	4 000	4 000	9 000
Financial Costs	394 000	346 000	382 000	428 000
Financial Balance	−388 000	−342 000	−378 000	−419 000
Dividends	800 000	0	0	0
Net Income	181 000	243 000	221 000	209 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 966 000	9 482 000	9 997 000	10 513 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	11 000	17 000	23 000
Total Tangible Assets	8 971 000	9 493 000	10 015 000	10 537 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 971 000	9 493 000	10 015 000	10 537 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 630 000	1 480 000	1 227 000	942 000
Total Current Assets	1 630 000	1 480 000	1 227 000	942 000
Total Assets	10 601 000	10 973 000	11 242 000	11 479 000
Total Equity	2 066 000	2 686 000	2 443 000	2 221 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 557 000	8 057 000	8 577 000	9 097 000
Creditors	0	4 000	0	0
Unpaid Taxes	52 000	103 000	102 000	52 000
Dividends	800 000	0	0	0
Other Current Debt	35 000	26 000	26 000	33 000
Total Current Debt	978 000	231 000	222 000	161 000
Total Equity and Debt	10 601 000	10 973 000	11 242 000	11 479 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,76 %	9,05 %	9,05 %	9,41 %
Debt-to-Equity Ratio	3,66	3	3,51	4,1
Operating Profit Margin	52,88 %	52,96 %	52,96 %	55,05 %
Current Ratio	1,67	6,41	5,53	5,85
Quick Ratio	1,67	6,41	5,53	5,85
Equity Ratio	0,19	0,24	0,22	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %