GREINEVEGEN DA

4748 RYSSTAD

Finances

Share Ownership

Return on Equity

2,04 %

Current Ratio

10,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	104 000	35 000	2 000	−36 000
Net Income	5 000	−54 000	−49 000	−74 000
Total Assets	272 000	241 000	460 000	493 000
Total Equity	245 000	241 000	444 000	493 000

Income (NOK)	2022	2021	2020	2019
Revenue	104 000	35 000	2 000	−36 000
Expenditure	99 000	88 000	51 000	38 000
Operating Profit	5 000	−54 000	−49 000	−74 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	5 000	−54 000	−49 000	−74 000
Tax	0	0	0	0
Net Income	5 000	−54 000	−49 000	−74 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	113 000	263 000	338 000
Total Current Assets	272 000	128 000	197 000	155 000
Total Assets	272 000	241 000	460 000	493 000
Total Retained Equity	245 000	241 000	444 000	493 000
Total Equity	245 000	241 000	444 000	493 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	27 000	0	16 000	0
Total Equity and Debt	272 000	241 000	460 000	493 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	65 000	5 000	2 000	2 000
Other Income	39 000	30 000	0	−38 000
Revenue	104 000	35 000	2 000	−36 000
Cost of Goods Sold	32 000	30 000	17 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	99 000	88 000	51 000	38 000
Operating Profit	5 000	−54 000	−49 000	−74 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	5 000	−54 000	−49 000	−74 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	113 000	263 000	338 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	113 000	263 000	338 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	113 000	263 000	338 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	238 000	65 000	197 000	155 000
Total Current Assets	272 000	128 000	197 000	155 000
Total Assets	272 000	241 000	460 000	493 000
Total Equity	245 000	241 000	444 000	493 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	27 000	0	16 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	27 000	0	16 000	0
Total Equity and Debt	272 000	241 000	460 000	493 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,04 %	−22,41 %	−11,04 %	−15,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,81 %	−154,29 %	−2 450 %	205,56 %
Current Ratio	10,07	-	12,31	-
Quick Ratio	10,07	-	12,31	-
Equity Ratio	0,9	1	0,97	1
Gross Profit Margin	69,23 %	14,29 %	−750 %	100 %