WÅGEN HOLDING AS

4100 JØRPELAND

Finances

Return on Equity

−4,11 %

Current Ratio

1,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−12 000	1 192 000	1 093 000	−14 000
Total Assets	1 992 000	2 103 000	2 012 000	922 000
Total Equity	292 000	2 003 000	812 000	919 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	11 000	11 000	17 000
Operating Profit	−16 000	−11 000	−11 000	−17 000
Financial Income	4 000	1 202 000	1 103 000	2 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 202 000	1 103 000	2 000
Earnings Before Tax	−12 000	1 192 000	1 093 000	−14 000
Tax	0	0	0	0
Net Income	−12 000	1 192 000	1 093 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	210 000	210 000	210 000	210 000
Total Current Assets	1 782 000	1 893 000	1 802 000	712 000
Total Assets	1 992 000	2 103 000	2 012 000	922 000
Total Retained Equity	182 000	1 894 000	702 000	810 000
Total Equity	292 000	2 003 000	812 000	919 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 700 000	100 000	1 200 000	3 000
Total Equity and Debt	1 992 000	2 103 000	2 012 000	922 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	11 000	11 000	17 000
Operating Profit	−16 000	−11 000	−11 000	−17 000
Financial Income	4 000	1 202 000	1 103 000	2 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 202 000	1 103 000	2 000
Dividends	1 700 000	0	1 200 000	100 000
Net Income	−12 000	1 192 000	1 093 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	210 000	210 000	210 000	210 000
Total Fixed Assets	210 000	210 000	210 000	210 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	582 000	693 000	702 000	712 000
Total Current Assets	1 782 000	1 893 000	1 802 000	712 000
Total Assets	1 992 000	2 103 000	2 012 000	922 000
Total Equity	292 000	2 003 000	812 000	919 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	1 700 000	0	1 200 000	100 000
Other Current Debt	0	100 000	0	0
Total Current Debt	1 700 000	100 000	1 200 000	3 000
Total Equity and Debt	1 992 000	2 103 000	2 012 000	922 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,11 %	59,51 %	134,61 %	−1,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,05	18,93	1,5	237,33
Quick Ratio	1,05	18,93	1,5	237,33
Equity Ratio	0,15	0,95	0,4	1
Gross Profit Margin	-	-	-	-