ADVOKAT HELGE S. GASSER

1606 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

483,97 %

Current Ratio

Debt-to-Equity Ratio

1,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 273 000	1 979 000	2 163 000	2 002 000
Net Income	1 510 000	1 174 000	1 635 000	1 418 000
Total Assets	821 000	939 000	799 000	532 000
Total Equity	312 000	341 000	681 000	444 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 273 000	1 979 000	2 163 000	2 002 000
Expenditure	728 000	789 000	522 000	574 000
Operating Profit	1 545 000	1 190 000	1 641 000	1 428 000
Financial Income	0	1 000	0	0
Financial Costs	35 000	17 000	7 000	9 000
Financial Balance	−35 000	−16 000	−7 000	−9 000
Earnings Before Tax	1 510 000	1 174 000	1 635 000	1 418 000
Tax	0	0	0	0
Net Income	1 510 000	1 174 000	1 635 000	1 418 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	419 000	536 000	0	0
Total Current Assets	402 000	403 000	799 000	532 000
Total Assets	821 000	939 000	799 000	532 000
Total Retained Equity	312 000	341 000	681 000	444 000
Total Equity	312 000	341 000	681 000	444 000
Total Long-Term Debt	441 000	502 000	0	0
Total Current Debt	67 000	96 000	118 000	88 000
Total Equity and Debt	821 000	939 000	799 000	532 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 265 000	1 979 000	2 163 000	2 002 000
Other Income	8 000	0	0	0
Revenue	2 273 000	1 979 000	2 163 000	2 002 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	117 000	49 000	0	0
Impairment	0	0	0	0
Expenditure	728 000	789 000	522 000	574 000
Operating Profit	1 545 000	1 190 000	1 641 000	1 428 000
Financial Income	0	1 000	0	0
Financial Costs	35 000	17 000	7 000	9 000
Financial Balance	−35 000	−16 000	−7 000	−9 000
Dividends	0	0	0	0
Net Income	1 510 000	1 174 000	1 635 000	1 418 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	419 000	536 000	0	0
Total Tangible Assets	419 000	536 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	419 000	536 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	30 000	11 000	0
Total Current Assets	402 000	403 000	799 000	532 000
Total Assets	821 000	939 000	799 000	532 000
Total Equity	312 000	341 000	681 000	444 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	441 000	502 000	0	0
Creditors	21 000	7 000	16 000	1 000
Unpaid Taxes	46 000	90 000	103 000	66 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	67 000	96 000	118 000	88 000
Total Equity and Debt	821 000	939 000	799 000	532 000

Financial indicators	2022	2021	2020	2019
Return on Equity	483,97 %	344,28 %	240,09 %	319,37 %
Debt-to-Equity Ratio	1,41	1,47	0	0
Operating Profit Margin	67,97 %	60,13 %	75,87 %	71,33 %
Current Ratio	6	4,2	6,77	6,05
Quick Ratio	6	4,2	6,77	6,05
Equity Ratio	0,38	0,36	0,85	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %