ADVOKAT MADS TORRISSEN AS

8006 BODØ

Finances

Share Ownership

Return on Equity

14,75 %

Current Ratio

0,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	832 000	994 000	727 000	1 034 000
Net Income	181 000	321 000	19 000	36 000
Total Assets	1 360 000	1 197 000	846 000	816 000
Total Equity	1 227 000	1 045 000	724 000	705 000

Income (NOK)	2022	2021	2020	2019
Revenue	832 000	994 000	727 000	1 034 000
Expenditure	588 000	583 000	632 000	969 000
Operating Profit	244 000	411 000	94 000	65 000
Financial Income	0	0	2 000	0
Financial Costs	2 000	0	50 000	4 000
Financial Balance	−2 000	0	−48 000	−4 000
Earnings Before Tax	242 000	411 000	46 000	60 000
Tax	61 000	90 000	27 000	25 000
Net Income	181 000	321 000	19 000	36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 256 000	584 000	455 000	72 000
Total Current Assets	104 000	613 000	391 000	744 000
Total Assets	1 360 000	1 197 000	846 000	816 000
Total Retained Equity	1 097 000	916 000	595 000	576 000
Total Equity	1 227 000	1 045 000	724 000	705 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	134 000	152 000	122 000	111 000
Total Equity and Debt	1 360 000	1 197 000	846 000	816 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 313 000	678 000	971 000	1 038 000
Other Income	−481 000	316 000	−244 000	−5 000
Revenue	832 000	994 000	727 000	1 034 000
Cost of Goods Sold	0	0	0	0
Salary Costs	46 000	32 000	27 000	205 000
Depreciation	0	11 000	5 000	5 000
Impairment	0	0	0	0
Expenditure	588 000	583 000	632 000	969 000
Operating Profit	244 000	411 000	94 000	65 000
Financial Income	0	0	2 000	0
Financial Costs	2 000	0	50 000	4 000
Financial Balance	−2 000	0	−48 000	−4 000
Dividends	0	0	0	0
Net Income	181 000	321 000	19 000	36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	4 000	15 000	21 000
Total Tangible Assets	4 000	4 000	15 000	21 000
Total Fiancial Fixed Assets	1 252 000	580 000	440 000	51 000
Total Fixed Assets	1 256 000	584 000	455 000	72 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	34 000	68 000	121 000	75 000
Total Current Assets	104 000	613 000	391 000	744 000
Total Assets	1 360 000	1 197 000	846 000	816 000
Total Equity	1 227 000	1 045 000	724 000	705 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	45 000	13 000	53 000	8 000
Unpaid Taxes	28 000	40 000	18 000	58 000
Dividends	0	0	0	0
Other Current Debt	0	10 000	24 000	20 000
Total Current Debt	134 000	152 000	122 000	111 000
Total Equity and Debt	1 360 000	1 197 000	846 000	816 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,75 %	30,72 %	2,62 %	5,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	29,33 %	41,35 %	12,93 %	6,29 %
Current Ratio	0,78	4,03	3,2	6,7
Quick Ratio	0,78	4,03	3,2	6,7
Equity Ratio	0,9	0,87	0,86	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %