company

GROT AS

0182 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

3,09 %

Current Ratio

1,48

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 670 000	5 476 000	1 672 000	0
Net Income	250 000	2 508 000	370 000	−41 000
Total Assets	9 912 000	12 046 000	8 803 000	7 658 000
Total Equity	8 097 000	7 846 000	5 338 000	4 968 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 670 000	5 476 000	1 672 000	0
Expenditure	2 333 000	2 211 000	1 181 000	41 000
Operating Profit	338 000	3 264 000	491 000	−41 000
Financial Income	0	0	0	0
Financial Costs	17 000	44 000	40 000	0
Financial Balance	−17 000	−44 000	−40 000	0
Earnings Before Tax	321 000	3 221 000	451 000	−41 000
Tax	71 000	713 000	81 000	0
Net Income	250 000	2 508 000	370 000	−41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 233 000	8 149 000	7 812 000	7 655 000
Total Current Assets	2 679 000	3 897 000	991 000	3 000
Total Assets	9 912 000	12 046 000	8 803 000	7 658 000
Total Retained Equity	7 997 000	7 746 000	5 238 000	4 868 000
Total Equity	8 097 000	7 846 000	5 338 000	4 968 000
Total Long-Term Debt	2 000	3 000	0	0
Total Current Debt	1 814 000	4 196 000	3 464 000	2 689 000
Total Equity and Debt	9 912 000	12 046 000	8 803 000	7 658 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 670 000	5 476 000	1 672 000	0
Revenue	2 670 000	5 476 000	1 672 000	0
Cost of Goods Sold	0	0	175 000	0
Salary Costs	64 000	54 000	0	0
Depreciation	150 000	123 000	6 000	0
Impairment	0	0	0	0
Expenditure	2 333 000	2 211 000	1 181 000	41 000
Operating Profit	338 000	3 264 000	491 000	−41 000
Financial Income	0	0	0	0
Financial Costs	17 000	44 000	40 000	0
Financial Balance	−17 000	−44 000	−40 000	0
Dividends	0	0	0	0
Net Income	250 000	2 508 000	370 000	−41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	578 000	494 000	119 000	0
Total Tangible Assets	578 000	494 000	119 000	0
Total Fiancial Fixed Assets	6 655 000	7 655 000	7 693 000	7 655 000
Total Fixed Assets	7 233 000	8 149 000	7 812 000	7 655 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	230 000	1 289 000	335 000	3 000
Total Current Assets	2 679 000	3 897 000	991 000	3 000
Total Assets	9 912 000	12 046 000	8 803 000	7 658 000
Total Equity	8 097 000	7 846 000	5 338 000	4 968 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	3 000	0	0
Creditors	12 000	10 000	36 000	45 000
Unpaid Taxes	−6 000	−87 000	59 000	0
Dividends	0	0	0	0
Other Current Debt	1 735 000	3 564 000	3 288 000	2 644 000
Total Current Debt	1 814 000	4 196 000	3 464 000	2 689 000
Total Equity and Debt	9 912 000	12 046 000	8 803 000	7 658 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,09 %	31,97 %	6,93 %	−0,83 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,66 %	59,61 %	29,37 %	-
Current Ratio	1,48	0,93	0,29	0
Quick Ratio	1,48	0,93	0,29	0
Equity Ratio	0,82	0,65	0,61	0,65
Gross Profit Margin	100 %	100 %	89,53 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English