MARKEN INVEST LTD

4790 LILLESAND

Finances

Share Ownership

Return on Equity

−222,22 %

Current Ratio

0,84

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	520 000	472 000	440 000	357 000
Net Income	60 000	40 000	76 000	5 000
Total Assets	151 000	121 000	133 000	73 000
Total Equity	−27 000	−87 000	−128 000	−204 000

Income (NOK)	2022	2021	2020	2019
Revenue	520 000	472 000	440 000	357 000
Expenditure	460 000	431 000	364 000	351 000
Operating Profit	60 000	40 000	76 000	5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	60 000	40 000	76 000	5 000
Tax	0	0	0	0
Net Income	60 000	40 000	76 000	5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	151 000	121 000	133 000	73 000
Total Assets	151 000	121 000	133 000	73 000
Total Retained Equity	−27 000	−87 000	−128 000	−204 000
Total Equity	−27 000	−87 000	−128 000	−204 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	179 000	209 000	261 000	277 000
Total Equity and Debt	151 000	121 000	133 000	73 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	520 000	472 000	440 000	357 000
Other Income	0	0	0	0
Revenue	520 000	472 000	440 000	357 000
Cost of Goods Sold	17 000	0	51 000	8 000
Salary Costs	137 000	151 000	81 000	111 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	460 000	431 000	364 000	351 000
Operating Profit	60 000	40 000	76 000	5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	60 000	40 000	76 000	5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	44 000	7 000	56 000	32 000
Total Current Assets	151 000	121 000	133 000	73 000
Total Assets	151 000	121 000	133 000	73 000
Total Equity	−27 000	−87 000	−128 000	−204 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	4 000	5 000	3 000
Unpaid Taxes	98 000	104 000	87 000	77 000
Dividends	0	0	0	0
Other Current Debt	73 000	101 000	169 000	196 000
Total Current Debt	179 000	209 000	261 000	277 000
Total Equity and Debt	151 000	121 000	133 000	73 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−222,22 %	−45,98 %	−59,38 %	−2,45 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	11,54 %	8,47 %	17,27 %	1,4 %
Current Ratio	0,84	0,58	0,51	0,26
Quick Ratio	0,84	0,58	0,51	0,26
Equity Ratio	−0,18	−0,72	−0,96	−2,79
Gross Profit Margin	96,73 %	100 %	88,41 %	97,76 %