BYSTRANDA AVENY BORETTSLAG

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

6,34 %

Current Ratio

2,85

Debt-to-Equity Ratio

1,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	23 917 000	14 073 000	10 779 000	18 222 000
Net Income	14 355 000	4 527 000	2 639 000	9 641 000
Total Assets	474 397 000	473 555 000	474 700 000	475 497 000
Total Equity	226 526 000	212 171 000	207 644 000	205 005 000

Income (NOK)	2022	2021	2020	2019
Revenue	23 917 000	14 073 000	10 779 000	18 222 000
Expenditure	7 844 000	8 332 000	6 614 000	6 672 000
Operating Profit	16 073 000	5 741 000	4 165 000	11 550 000
Financial Income	1 000	1 000	8 000	22 000
Financial Costs	1 719 000	1 215 000	1 534 000	1 931 000
Financial Balance	−1 718 000	−1 214 000	−1 526 000	−1 909 000
Earnings Before Tax	14 355 000	4 527 000	2 639 000	9 641 000
Tax	0	0	0	0
Net Income	14 355 000	4 527 000	2 639 000	9 641 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	472 911 000	472 911 000	472 911 000	472 911 000
Total Current Assets	1 486 000	644 000	1 789 000	2 586 000
Total Assets	474 397 000	473 555 000	474 700 000	475 497 000
Total Retained Equity	226 511 000	212 155 000	207 629 000	204 990 000
Total Equity	226 526 000	212 171 000	207 644 000	205 005 000
Total Long-Term Debt	247 349 000	260 859 000	266 564 000	269 834 000
Total Current Debt	522 000	525 000	492 000	658 000
Total Equity and Debt	474 397 000	473 555 000	474 700 000	475 497 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	23 917 000	14 073 000	10 779 000	18 222 000
Revenue	23 917 000	14 073 000	10 779 000	18 222 000
Cost of Goods Sold	0	0	0	0
Salary Costs	183 000	183 000	183 000	183 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 844 000	8 332 000	6 614 000	6 672 000
Operating Profit	16 073 000	5 741 000	4 165 000	11 550 000
Financial Income	1 000	1 000	8 000	22 000
Financial Costs	1 719 000	1 215 000	1 534 000	1 931 000
Financial Balance	−1 718 000	−1 214 000	−1 526 000	−1 909 000
Dividends	0	0	0	0
Net Income	14 355 000	4 527 000	2 639 000	9 641 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	472 911 000	472 911 000	472 911 000	472 911 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	472 911 000	472 911 000	472 911 000	472 911 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	472 911 000	472 911 000	472 911 000	472 911 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	818 000	13 000	1 677 000	2 113 000
Total Current Assets	1 486 000	644 000	1 789 000	2 586 000
Total Assets	474 397 000	473 555 000	474 700 000	475 497 000
Total Equity	226 526 000	212 171 000	207 644 000	205 005 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	247 349 000	260 859 000	266 564 000	269 834 000
Creditors	458 000	384 000	182 000	407 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	64 000	141 000	311 000	251 000
Total Current Debt	522 000	525 000	492 000	658 000
Total Equity and Debt	474 397 000	473 555 000	474 700 000	475 497 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,34 %	2,13 %	1,27 %	4,7 %
Debt-to-Equity Ratio	1,09	1,23	1,28	1,32
Operating Profit Margin	67,2 %	40,79 %	38,64 %	63,38 %
Current Ratio	2,85	1,23	3,64	3,93
Quick Ratio	2,85	1,23	3,64	3,93
Equity Ratio	0,48	0,45	0,44	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %