JEDI EIENDOM AS

4632 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

86,19 %

Current Ratio

0,02

Debt-to-Equity Ratio

−2,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	48 000	46 000	155 000	85 000
Net Income	−156 000	−98 000	4 000	−118 000
Total Assets	5 768 000	5 288 000	5 133 000	5 099 000
Total Equity	−181 000	−137 000	−172 000	−176 000

Income (NOK)	2022	2021	2020	2019
Revenue	48 000	46 000	155 000	85 000
Expenditure	20 000	29 000	16 000	30 000
Operating Profit	27 000	18 000	139 000	54 000
Financial Income	0	0	0	0
Financial Costs	183 000	116 000	135 000	172 000
Financial Balance	−183 000	−116 000	−135 000	−172 000
Earnings Before Tax	−156 000	−98 000	4 000	−118 000
Tax	0	0	0	0
Net Income	−156 000	−98 000	4 000	−118 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 650 000	5 099 000	5 099 000	5 099 000
Total Current Assets	118 000	190 000	34 000	0
Total Assets	5 768 000	5 288 000	5 133 000	5 099 000
Total Retained Equity	−281 000	−237 000	−272 000	−276 000
Total Equity	−181 000	−137 000	−172 000	−176 000
Total Long-Term Debt	477 000	0	5 302 000	900 000
Total Current Debt	5 472 000	5 425 000	3 000	4 375 000
Total Equity and Debt	5 768 000	5 288 000	5 133 000	5 099 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	48 000	46 000	155 000	85 000
Revenue	48 000	46 000	155 000	85 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	29 000	16 000	30 000
Operating Profit	27 000	18 000	139 000	54 000
Financial Income	0	0	0	0
Financial Costs	183 000	116 000	135 000	172 000
Financial Balance	−183 000	−116 000	−135 000	−172 000
Dividends	0	0	0	0
Net Income	−156 000	−98 000	4 000	−118 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 650 000	5 099 000	5 099 000	5 099 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 650 000	5 099 000	5 099 000	5 099 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 650 000	5 099 000	5 099 000	5 099 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	55 000	34 000	0
Total Current Assets	118 000	190 000	34 000	0
Total Assets	5 768 000	5 288 000	5 133 000	5 099 000
Total Equity	−181 000	−137 000	−172 000	−176 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	477 000	0	5 302 000	900 000
Creditors	2 000	6 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 470 000	5 419 000	3 000	49 000
Total Current Debt	5 472 000	5 425 000	3 000	4 375 000
Total Equity and Debt	5 768 000	5 288 000	5 133 000	5 099 000

Financial indicators	2022	2021	2020	2019
Return on Equity	86,19 %	71,53 %	−2,33 %	67,05 %
Debt-to-Equity Ratio	−2,64	−0	−30,83	−5,11
Operating Profit Margin	56,25 %	39,13 %	89,68 %	63,53 %
Current Ratio	0,02	0,04	11,33	0
Quick Ratio	0,02	0,04	11,33	0
Equity Ratio	−0,03	−0,03	−0,03	−0,03
Gross Profit Margin	100 %	100 %	100 %	100 %