EIENDOM & NORSKE HUS AS

9019 TROMSØ

Finances

Share Ownership

Return on Equity

53,71 %

Current Ratio

1,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	48 689 000	35 492 000	22 616 000	21 650 000
Net Income	1 172 000	2 555 000	847 000	415 000
Total Assets	17 383 000	16 891 000	12 564 000	10 134 000
Total Equity	2 182 000	1 009 000	5 354 000	4 508 000

Income (NOK)	2022	2021	2020	2019
Revenue	48 689 000	35 492 000	22 616 000	21 650 000
Expenditure	47 161 000	32 301 000	21 604 000	21 281 000
Operating Profit	1 528 000	3 192 000	1 013 000	369 000
Financial Income	2 000	109 000	115 000	221 000
Financial Costs	27 000	25 000	42 000	58 000
Financial Balance	−25 000	84 000	73 000	163 000
Earnings Before Tax	1 503 000	3 276 000	1 085 000	532 000
Tax	331 000	721 000	238 000	117 000
Net Income	1 172 000	2 555 000	847 000	415 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	85 000	0	11 000	92 000
Total Current Assets	17 297 000	16 891 000	12 553 000	10 041 000
Total Assets	17 383 000	16 891 000	12 564 000	10 134 000
Total Retained Equity	2 082 000	909 000	5 254 000	4 408 000
Total Equity	2 182 000	1 009 000	5 354 000	4 508 000
Total Long-Term Debt	0	113 000	183 000	820 000
Total Current Debt	15 201 000	15 769 000	7 026 000	4 806 000
Total Equity and Debt	17 383 000	16 891 000	12 564 000	10 134 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	48 689 000	35 492 000	22 588 000	21 450 000
Other Income	0	0	28 000	200 000
Revenue	48 689 000	35 492 000	22 616 000	21 650 000
Cost of Goods Sold	25 769 000	17 797 000	8 352 000	10 687 000
Salary Costs	16 493 000	12 691 000	12 137 000	9 186 000
Depreciation	0	11 000	6 000	62 000
Impairment	0	0	0	0
Expenditure	47 161 000	32 301 000	21 604 000	21 281 000
Operating Profit	1 528 000	3 192 000	1 013 000	369 000
Financial Income	2 000	109 000	115 000	221 000
Financial Costs	27 000	25 000	42 000	58 000
Financial Balance	−25 000	84 000	73 000	163 000
Dividends	0	6 900 000	0	0
Net Income	1 172 000	2 555 000	847 000	415 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	85 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	11 000	92 000
Total Tangible Assets	0	0	11 000	92 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	85 000	0	11 000	92 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 513 000	10 940 000	4 978 000	2 721 000
Total Current Assets	17 297 000	16 891 000	12 553 000	10 041 000
Total Assets	17 383 000	16 891 000	12 564 000	10 134 000
Total Equity	2 182 000	1 009 000	5 354 000	4 508 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	113 000	183 000	820 000
Creditors	5 116 000	3 686 000	2 253 000	2 395 000
Unpaid Taxes	2 833 000	2 159 000	2 467 000	1 220 000
Dividends	0	6 900 000	0	0
Other Current Debt	6 724 000	9 133 000	1 599 000	1 167 000
Total Current Debt	15 201 000	15 769 000	7 026 000	4 806 000
Total Equity and Debt	17 383 000	16 891 000	12 564 000	10 134 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,71 %	253,22 %	15,82 %	9,21 %
Debt-to-Equity Ratio	0	0,11	0,03	0,18
Operating Profit Margin	3,14 %	8,99 %	4,48 %	1,7 %
Current Ratio	1,14	1,07	1,79	2,09
Quick Ratio	1,14	1,07	1,79	2,09
Equity Ratio	0,13	0,06	0,43	0,44
Gross Profit Margin	47,07 %	49,86 %	63,07 %	50,64 %