SUNDE PROPERTY TRONDHEIM AS

6017 ÅLESUND

Finances

Share Ownership

Return on Equity

25,05 %

Current Ratio

3,7

Debt-to-Equity Ratio

3,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 706 000	4 472 000	4 451 000	4 344 000
Net Income	2 233 000	2 380 000	2 218 000	2 000 000
Total Assets	37 605 000	38 940 000	40 089 000	38 489 000
Total Equity	8 915 000	6 681 000	7 301 000	8 084 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 706 000	4 472 000	4 451 000	4 344 000
Expenditure	1 124 000	959 000	1 016 000	1 030 000
Operating Profit	3 581 000	3 513 000	3 435 000	3 314 000
Financial Income	70 000	23 000	38 000	74 000
Financial Costs	789 000	485 000	630 000	823 000
Financial Balance	−719 000	−462 000	−592 000	−749 000
Earnings Before Tax	2 863 000	3 051 000	2 843 000	2 565 000
Tax	630 000	671 000	625 000	564 000
Net Income	2 233 000	2 380 000	2 218 000	2 000 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 049 000	33 391 000	33 733 000	34 074 000
Total Current Assets	4 556 000	5 549 000	6 356 000	4 414 000
Total Assets	37 605 000	38 940 000	40 089 000	38 489 000
Total Retained Equity	5 816 000	3 583 000	4 203 000	4 986 000
Total Equity	8 915 000	6 681 000	7 301 000	8 084 000
Total Long-Term Debt	27 457 000	28 120 000	28 771 000	29 410 000
Total Current Debt	1 233 000	4 139 000	4 016 000	994 000
Total Equity and Debt	37 605 000	38 940 000	40 089 000	38 489 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 706 000	0	0	4 344 000
Other Income	0	4 472 000	4 451 000	0
Revenue	4 706 000	4 472 000	4 451 000	4 344 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	342 000	342 000	342 000	342 000
Impairment	0	0	0	0
Expenditure	1 124 000	959 000	1 016 000	1 030 000
Operating Profit	3 581 000	3 513 000	3 435 000	3 314 000
Financial Income	70 000	23 000	38 000	74 000
Financial Costs	789 000	485 000	630 000	823 000
Financial Balance	−719 000	−462 000	−592 000	−749 000
Dividends	0	0	0	0
Net Income	2 233 000	2 380 000	2 218 000	2 000 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	33 049 000	33 391 000	33 733 000	34 074 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	33 049 000	33 391 000	33 733 000	34 074 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	33 049 000	33 391 000	33 733 000	34 074 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 090 000	5 097 000	5 914 000	3 980 000
Total Current Assets	4 556 000	5 549 000	6 356 000	4 414 000
Total Assets	37 605 000	38 940 000	40 089 000	38 489 000
Total Equity	8 915 000	6 681 000	7 301 000	8 084 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	27 457 000	28 120 000	28 771 000	29 410 000
Creditors	142 000	69 000	114 000	53 000
Unpaid Taxes	157 000	164 000	0	0
Dividends	0	0	0	0
Other Current Debt	392 000	333 000	387 000	501 000
Total Current Debt	1 233 000	4 139 000	4 016 000	994 000
Total Equity and Debt	37 605 000	38 940 000	40 089 000	38 489 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,05 %	35,62 %	30,38 %	24,74 %
Debt-to-Equity Ratio	3,08	4,21	3,94	3,64
Operating Profit Margin	76,09 %	78,56 %	77,17 %	76,29 %
Current Ratio	3,7	1,34	1,58	4,44
Quick Ratio	3,7	1,34	1,58	4,44
Equity Ratio	0,24	0,17	0,18	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %