BIOLOGISK MILJØTEKNIKK AS

0664 OSLO

Finances

Share Ownership

Return on Equity

−2,15 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 000	56 000	153 000	47 000
Net Income	−14 000	16 000	71 000	3 000
Total Assets	652 000	673 000	671 000	581 000
Total Equity	652 000	666 000	650 000	578 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 000	56 000	153 000	47 000
Expenditure	26 000	35 000	62 000	43 000
Operating Profit	−14 000	20 000	91 000	4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−14 000	20 000	91 000	4 000
Tax	0	4 000	20 000	1 000
Net Income	−14 000	16 000	71 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	652 000	673 000	671 000	581 000
Total Assets	652 000	673 000	671 000	581 000
Total Retained Equity	376 000	390 000	374 000	302 000
Total Equity	652 000	666 000	650 000	578 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	8 000	22 000	3 000
Total Equity and Debt	652 000	673 000	671 000	581 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 000	56 000	153 000	47 000
Other Income	0	0	0	0
Revenue	12 000	56 000	153 000	47 000
Cost of Goods Sold	0	8 000	12 000	10 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	35 000	62 000	43 000
Operating Profit	−14 000	20 000	91 000	4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−14 000	16 000	71 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	59 000	59 000	67 000	79 000
Total Investments	0	0	0	0
Cash, Bank	172 000	194 000	186 000	72 000
Total Current Assets	652 000	673 000	671 000	581 000
Total Assets	652 000	673 000	671 000	581 000
Total Equity	652 000	666 000	650 000	578 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	2 000	1 000
Unpaid Taxes	0	1 000	0	1 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	8 000	22 000	3 000
Total Equity and Debt	652 000	673 000	671 000	581 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,15 %	2,4 %	10,92 %	0,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−116,67 %	35,71 %	59,48 %	8,51 %
Current Ratio	-	84,13	30,5	193,67
Quick Ratio	−11,05	−13,2	−14,91	−7,64
Equity Ratio	1	0,99	0,97	0,99
Gross Profit Margin	100 %	85,71 %	92,16 %	78,72 %