HUSJORDET AS

0667 OSLO

Finances

Share Ownership

Return on Equity

−9,79 %

Current Ratio

19,93

Debt-to-Equity Ratio

4,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−539 000	−536 000	−445 000	−462 000
Total Assets	30 767 000	29 163 000	29 406 000	29 389 000
Total Equity	5 503 000	6 042 000	6 578 000	7 022 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	174 000	397 000	165 000	157 000
Operating Profit	−174 000	−397 000	−165 000	−157 000
Financial Income	15 000	7 000	16 000	69 000
Financial Costs	532 000	296 000	421 000	504 000
Financial Balance	−517 000	−289 000	−405 000	−435 000
Earnings Before Tax	−691 000	−687 000	−570 000	−593 000
Tax	−152 000	−151 000	−125 000	−130 000
Net Income	−539 000	−536 000	−445 000	−462 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	158 000	6 000	0	0
Total Current Assets	30 609 000	29 157 000	29 406 000	29 389 000
Total Assets	30 767 000	29 163 000	29 406 000	29 389 000
Total Retained Equity	1 903 000	2 442 000	2 978 000	3 422 000
Total Equity	5 503 000	6 042 000	6 578 000	7 022 000
Total Long-Term Debt	23 728 000	22 124 000	21 682 000	21 110 000
Total Current Debt	1 536 000	997 000	1 146 000	1 257 000
Total Equity and Debt	30 767 000	29 163 000	29 406 000	29 389 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	174 000	397 000	165 000	157 000
Operating Profit	−174 000	−397 000	−165 000	−157 000
Financial Income	15 000	7 000	16 000	69 000
Financial Costs	532 000	296 000	421 000	504 000
Financial Balance	−517 000	−289 000	−405 000	−435 000
Dividends	0	0	0	0
Net Income	−539 000	−536 000	−445 000	−462 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	158 000	6 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	158 000	6 000	0	0
Stock	29 946 000	27 231 000	26 611 000	26 088 000
Total Investments	0	0	0	0
Cash, Bank	663 000	1 646 000	2 515 000	3 021 000
Total Current Assets	30 609 000	29 157 000	29 406 000	29 389 000
Total Assets	30 767 000	29 163 000	29 406 000	29 389 000
Total Equity	5 503 000	6 042 000	6 578 000	7 022 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	23 728 000	22 124 000	21 682 000	21 110 000
Creditors	775 000	61 000	211 000	322 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	761 000	935 000	935 000	935 000
Total Current Debt	1 536 000	997 000	1 146 000	1 257 000
Total Equity and Debt	30 767 000	29 163 000	29 406 000	29 389 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,79 %	−8,87 %	−6,76 %	−6,58 %
Debt-to-Equity Ratio	4,31	3,66	3,3	3,01
Operating Profit Margin	-	-	-	-
Current Ratio	19,93	29,24	25,66	23,38
Quick Ratio	−1,08	−1,11	−1,15	−1,18
Equity Ratio	0,18	0,21	0,22	0,24
Gross Profit Margin	-	-	-	-