CONUS AS

1359 EIKSMARKA

Finances

Return on Equity

0,72 %

Current Ratio

10,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	784 000	1 121 000	4 339 000	2 333 000
Net Income	456 000	11 986 000	5 305 000	3 522 000
Total Assets	66 205 000	67 833 000	58 703 000	55 457 000
Total Equity	63 503 000	64 546 000	55 560 000	52 655 000

Income (NOK)	2022	2021	2020	2019
Revenue	784 000	1 121 000	4 339 000	2 333 000
Expenditure	797 000	570 000	616 000	473 000
Operating Profit	−14 000	551 000	3 723 000	1 861 000
Financial Income	493 000	11 442 000	1 659 000	1 747 000
Financial Costs	23 000	2 000	6 000	7 000
Financial Balance	470 000	11 440 000	1 653 000	1 740 000
Earnings Before Tax	456 000	11 991 000	5 377 000	3 601 000
Tax	0	4 000	72 000	79 000
Net Income	456 000	11 986 000	5 305 000	3 522 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	37 617 000	38 681 000	41 210 000	39 453 000
Total Current Assets	28 588 000	29 151 000	17 492 000	16 004 000
Total Assets	66 205 000	67 833 000	58 703 000	55 457 000
Total Retained Equity	61 625 000	62 669 000	53 682 000	50 777 000
Total Equity	63 503 000	64 546 000	55 560 000	52 655 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 703 000	3 286 000	3 143 000	2 802 000
Total Equity and Debt	66 205 000	67 833 000	58 703 000	55 457 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	450 000	857 000	4 078 000	1 984 000
Other Income	334 000	264 000	261 000	349 000
Revenue	784 000	1 121 000	4 339 000	2 333 000
Cost of Goods Sold	0	0	0	0
Salary Costs	30 000	21 000	15 000	18 000
Depreciation	311 000	193 000	221 000	228 000
Impairment	0	0	0	0
Expenditure	797 000	570 000	616 000	473 000
Operating Profit	−14 000	551 000	3 723 000	1 861 000
Financial Income	493 000	11 442 000	1 659 000	1 747 000
Financial Costs	23 000	2 000	6 000	7 000
Financial Balance	470 000	11 440 000	1 653 000	1 740 000
Dividends	1 500 000	3 000 000	2 400 000	2 200 000
Net Income	456 000	11 986 000	5 305 000	3 522 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 546 000	6 632 000	6 486 000	6 552 000
Machinery and Plant Facilities	6 000	7 000	9 000	11 000
Fixtures	896 000	490 000	612 000	765 000
Total Tangible Assets	7 448 000	7 129 000	7 107 000	7 328 000
Total Fiancial Fixed Assets	30 169 000	31 552 000	34 103 000	32 125 000
Total Fixed Assets	37 617 000	38 681 000	41 210 000	39 453 000
Stock	0	0	0	0
Total Investments	23 993 000	23 691 000	9 617 000	8 598 000
Cash, Bank	4 589 000	5 454 000	7 876 000	7 406 000
Total Current Assets	28 588 000	29 151 000	17 492 000	16 004 000
Total Assets	66 205 000	67 833 000	58 703 000	55 457 000
Total Equity	63 503 000	64 546 000	55 560 000	52 655 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	16 000	13 000	9 000	7 000
Dividends	1 500 000	3 000 000	2 400 000	2 200 000
Other Current Debt	1 186 000	269 000	662 000	517 000
Total Current Debt	2 703 000	3 286 000	3 143 000	2 802 000
Total Equity and Debt	66 205 000	67 833 000	58 703 000	55 457 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,72 %	18,57 %	9,55 %	6,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1,79 %	49,15 %	85,8 %	79,77 %
Current Ratio	10,58	8,87	5,57	5,71
Quick Ratio	10,58	8,87	5,57	5,71
Equity Ratio	0,96	0,95	0,95	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %