BLOMMENHOLM EIENDOMSUTVIKLING AS

1363 HØVIK

Finances

Return on Equity

32,96 %

Current Ratio

24,1

Debt-to-Equity Ratio

0,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	707 000	469 000	164 000	227 000
Net Income	4 367 000	6 041 000	12 115 000	1 983 000
Total Assets	24 800 000	22 828 000	14 407 000	6 212 000
Total Equity	13 249 000	14 081 000	11 928 000	3 603 000

Income (NOK)	2022	2021	2020	2019
Revenue	707 000	469 000	164 000	227 000
Expenditure	369 000	239 000	157 000	158 000
Operating Profit	337 000	230 000	7 000	68 000
Financial Income	4 435 000	6 020 000	12 235 000	2 029 000
Financial Costs	355 000	125 000	56 000	102 000
Financial Balance	4 080 000	5 895 000	12 179 000	1 927 000
Earnings Before Tax	4 417 000	6 125 000	12 186 000	1 995 000
Tax	50 000	83 000	71 000	12 000
Net Income	4 367 000	6 041 000	12 115 000	1 983 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 437 000	14 029 000	3 929 000	4 929 000
Total Current Assets	4 363 000	8 799 000	10 477 000	1 283 000
Total Assets	24 800 000	22 828 000	14 407 000	6 212 000
Total Retained Equity	9 842 000	10 675 000	8 521 000	197 000
Total Equity	13 249 000	14 081 000	11 928 000	3 603 000
Total Long-Term Debt	11 370 000	7 591 000	2 385 000	2 507 000
Total Current Debt	181 000	1 155 000	94 000	102 000
Total Equity and Debt	24 800 000	22 828 000	14 407 000	6 212 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	707 000	469 000	164 000	227 000
Revenue	707 000	469 000	164 000	227 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	369 000	239 000	157 000	158 000
Operating Profit	337 000	230 000	7 000	68 000
Financial Income	4 435 000	6 020 000	12 235 000	2 029 000
Financial Costs	355 000	125 000	56 000	102 000
Financial Balance	4 080 000	5 895 000	12 179 000	1 927 000
Dividends	5 200 000	3 888 000	3 790 000	3 959 000
Net Income	4 367 000	6 041 000	12 115 000	1 983 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 333 000	13 925 000	3 825 000	3 825 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	20 333 000	13 925 000	3 825 000	3 825 000
Total Fiancial Fixed Assets	104 000	104 000	104 000	1 104 000
Total Fixed Assets	20 437 000	14 029 000	3 929 000	4 929 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	163 000	8 785 000	10 461 000	1 018 000
Total Current Assets	4 363 000	8 799 000	10 477 000	1 283 000
Total Assets	24 800 000	22 828 000	14 407 000	6 212 000
Total Equity	13 249 000	14 081 000	11 928 000	3 603 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 370 000	7 591 000	2 385 000	2 507 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	5 200 000	3 888 000	3 790 000	3 959 000
Other Current Debt	123 000	1 058 000	5 000	62 000
Total Current Debt	181 000	1 155 000	94 000	102 000
Total Equity and Debt	24 800 000	22 828 000	14 407 000	6 212 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,96 %	42,9 %	101,57 %	55,04 %
Debt-to-Equity Ratio	0,86	0,54	0,2	0,7
Operating Profit Margin	47,67 %	49,04 %	4,27 %	29,96 %
Current Ratio	24,1	7,62	111,46	12,58
Quick Ratio	24,1	7,62	111,46	12,58
Equity Ratio	0,53	0,62	0,83	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %