IOR AS

1162 OSLO

Finances

Share Ownership

Return on Equity

−2,06 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−25 000	−20 000	−11 000	−243 000
Total Assets	1 293 000	1 242 000	1 262 000	1 274 000
Total Equity	1 215 000	1 241 000	1 260 000	1 271 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	24 000	20 000	11 000	261 000
Operating Profit	−24 000	−20 000	−11 000	−261 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Earnings Before Tax	−25 000	−20 000	−11 000	−261 000
Tax	0	0	0	−18 000
Net Income	−25 000	−20 000	−11 000	−243 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 293 000	1 241 000	1 262 000	1 273 000
Total Current Assets	1 000	1 000	0	1 000
Total Assets	1 293 000	1 242 000	1 262 000	1 274 000
Total Retained Equity	−277 000	−251 000	−232 000	−221 000
Total Equity	1 215 000	1 241 000	1 260 000	1 271 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	78 000	1 000	1 000	3 000
Total Equity and Debt	1 293 000	1 242 000	1 262 000	1 274 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	20 000	11 000	261 000
Operating Profit	−24 000	−20 000	−11 000	−261 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Dividends	0	0	0	0
Net Income	−25 000	−20 000	−11 000	−243 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 293 000	1 241 000	1 262 000	1 273 000
Total Fixed Assets	1 293 000	1 241 000	1 262 000	1 273 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	0	1 000
Total Current Assets	1 000	1 000	0	1 000
Total Assets	1 293 000	1 242 000	1 262 000	1 274 000
Total Equity	1 215 000	1 241 000	1 260 000	1 271 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	1 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	78 000	0	0	0
Total Current Debt	78 000	1 000	1 000	3 000
Total Equity and Debt	1 293 000	1 242 000	1 262 000	1 274 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,06 %	−1,61 %	−0,87 %	−19,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	1	0	0,33
Quick Ratio	0,01	1	0	0,33
Equity Ratio	0,94	1	1	1
Gross Profit Margin	-	-	-	-