OPPEID HANDEL AS

8294 HAMARØY

Finances

Return on Equity

44,72 %

Current Ratio

1,66

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	40 647 000	41 919 000	43 439 000	36 096 000
Net Income	2 721 000	2 721 000	2 345 000	1 009 000
Total Assets	11 866 000	11 139 000	11 076 000	10 429 000
Total Equity	6 084 000	5 363 000	4 142 000	3 098 000

Income (NOK)	2022	2021	2020	2019
Revenue	40 647 000	41 919 000	43 439 000	36 096 000
Expenditure	37 132 000	38 367 000	40 228 000	34 547 000
Operating Profit	3 515 000	3 553 000	3 210 000	1 548 000
Financial Income	3 000	5 000	3 000	1 000
Financial Costs	10 000	67 000	173 000	242 000
Financial Balance	−7 000	−62 000	−170 000	−241 000
Earnings Before Tax	3 508 000	3 491 000	3 040 000	1 307 000
Tax	787 000	770 000	695 000	298 000
Net Income	2 721 000	2 721 000	2 345 000	1 009 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 558 000	3 412 000	3 995 000	4 453 000
Total Current Assets	9 307 000	7 727 000	7 080 000	5 976 000
Total Assets	11 866 000	11 139 000	11 076 000	10 429 000
Total Retained Equity	5 984 000	5 263 000	4 042 000	2 998 000
Total Equity	6 084 000	5 363 000	4 142 000	3 098 000
Total Long-Term Debt	167 000	918 000	2 607 000	4 224 000
Total Current Debt	5 615 000	4 857 000	4 326 000	3 107 000
Total Equity and Debt	11 866 000	11 139 000	11 076 000	10 429 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	40 353 000	41 610 000	43 126 000	35 796 000
Other Income	294 000	309 000	312 000	300 000
Revenue	40 647 000	41 919 000	43 439 000	36 096 000
Cost of Goods Sold	27 522 000	28 718 000	30 803 000	25 625 000
Salary Costs	3 596 000	3 643 000	3 505 000	3 379 000
Depreciation	1 001 000	803 000	571 000	611 000
Impairment	0	0	0	0
Expenditure	37 132 000	38 367 000	40 228 000	34 547 000
Operating Profit	3 515 000	3 553 000	3 210 000	1 548 000
Financial Income	3 000	5 000	3 000	1 000
Financial Costs	10 000	67 000	173 000	242 000
Financial Balance	−7 000	−62 000	−170 000	−241 000
Dividends	2 000 000	1 500 000	1 300 000	0
Net Income	2 721 000	2 721 000	2 345 000	1 009 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 474 000	3 327 000	3 910 000	4 368 000
Total Tangible Assets	2 474 000	3 327 000	3 910 000	4 368 000
Total Fiancial Fixed Assets	85 000	85 000	85 000	85 000
Total Fixed Assets	2 558 000	3 412 000	3 995 000	4 453 000
Stock	3 583 000	3 234 000	3 582 000	3 082 000
Total Investments	0	0	0	0
Cash, Bank	2 609 000	1 494 000	696 000	783 000
Total Current Assets	9 307 000	7 727 000	7 080 000	5 976 000
Total Assets	11 866 000	11 139 000	11 076 000	10 429 000
Total Equity	6 084 000	5 363 000	4 142 000	3 098 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	167 000	918 000	2 607 000	4 224 000
Creditors	1 876 000	1 770 000	1 565 000	1 761 000
Unpaid Taxes	419 000	330 000	256 000	234 000
Dividends	2 000 000	1 500 000	1 300 000	0
Other Current Debt	413 000	428 000	524 000	1 095 000
Total Current Debt	5 615 000	4 857 000	4 326 000	3 107 000
Total Equity and Debt	11 866 000	11 139 000	11 076 000	10 429 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,72 %	50,74 %	56,62 %	32,57 %
Debt-to-Equity Ratio	0,03	0,17	0,63	1,36
Operating Profit Margin	8,65 %	8,48 %	7,39 %	4,29 %
Current Ratio	1,66	1,59	1,64	1,92
Quick Ratio	4,58	4,76	9,52	239,04
Equity Ratio	0,51	0,48	0,37	0,3
Gross Profit Margin	32,29 %	31,49 %	29,09 %	29,01 %