ADVOKAT TROND JARLE BACHMANN

5528 HAUGESUND

Finances

Share Ownership

Return on Equity

103,09 %

Current Ratio

2,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 996 000	4 443 000	4 404 000	4 744 000
Net Income	2 638 000	2 770 000	2 847 000	3 369 000
Total Assets	3 838 000	4 499 000	4 303 000	3 563 000
Total Equity	2 559 000	3 381 000	3 362 000	2 987 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 996 000	4 443 000	4 404 000	4 744 000
Expenditure	1 352 000	1 692 000	1 557 000	1 373 000
Operating Profit	2 644 000	2 752 000	2 847 000	3 372 000
Financial Income	−1 000	23 000	4 000	0
Financial Costs	6 000	5 000	3 000	3 000
Financial Balance	−7 000	18 000	1 000	−3 000
Earnings Before Tax	2 638 000	2 770 000	2 847 000	3 369 000
Tax	0	0	0	0
Net Income	2 638 000	2 770 000	2 847 000	3 369 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	507 000	618 000	626 000	782 000
Total Current Assets	3 331 000	3 882 000	3 677 000	2 781 000
Total Assets	3 838 000	4 499 000	4 303 000	3 563 000
Total Retained Equity	2 559 000	3 381 000	3 362 000	2 987 000
Total Equity	2 559 000	3 381 000	3 362 000	2 987 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 279 000	1 118 000	941 000	577 000
Total Equity and Debt	3 838 000	4 499 000	4 303 000	3 563 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 996 000	4 443 000	4 404 000	4 698 000
Other Income	0	0	0	46 000
Revenue	3 996 000	4 443 000	4 404 000	4 744 000
Cost of Goods Sold	0	0	0	0
Salary Costs	624 000	712 000	550 000	727 000
Depreciation	121 000	143 000	164 000	95 000
Impairment	0	0	0	0
Expenditure	1 352 000	1 692 000	1 557 000	1 373 000
Operating Profit	2 644 000	2 752 000	2 847 000	3 372 000
Financial Income	−1 000	23 000	4 000	0
Financial Costs	6 000	5 000	3 000	3 000
Financial Balance	−7 000	18 000	1 000	−3 000
Dividends	0	0	0	0
Net Income	2 638 000	2 770 000	2 847 000	3 369 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	487 000	598 000	626 000	782 000
Fixtures	20 000	20 000	0	0
Total Tangible Assets	507 000	618 000	626 000	782 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	507 000	618 000	626 000	782 000
Stock	0	0	0	0
Total Investments	546 000	801 000	637 000	443 000
Cash, Bank	0	0	0	0
Total Current Assets	3 331 000	3 882 000	3 677 000	2 781 000
Total Assets	3 838 000	4 499 000	4 303 000	3 563 000
Total Equity	2 559 000	3 381 000	3 362 000	2 987 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	375 000	593 000	421 000	437 000
Dividends	0	0	0	0
Other Current Debt	903 000	525 000	520 000	140 000
Total Current Debt	1 279 000	1 118 000	941 000	577 000
Total Equity and Debt	3 838 000	4 499 000	4 303 000	3 563 000

Financial indicators	2022	2021	2020	2019
Return on Equity	103,09 %	81,93 %	84,68 %	112,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	66,17 %	61,94 %	64,65 %	71,08 %
Current Ratio	2,6	3,47	3,91	4,82
Quick Ratio	2,6	3,47	3,91	4,82
Equity Ratio	0,67	0,75	0,78	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %