ANDERSLAND RØR AS

5416 STORD

Finances

Share Ownership

Return on Equity

0,2 %

Current Ratio

9,13

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	849 000	1 961 000	1 848 000	1 850 000
Net Income	1 000	195 000	−73 000	273 000
Total Assets	612 000	1 077 000	885 000	951 000
Total Equity	510 000	568 000	367 000	440 000

Income (NOK)	2022	2021	2020	2019
Revenue	849 000	1 961 000	1 848 000	1 850 000
Expenditure	840 000	1 746 000	1 932 000	1 525 000
Operating Profit	9 000	215 000	−84 000	324 000
Financial Income	1 000	36 000	6 000	0
Financial Costs	8 000	11 000	16 000	1 000
Financial Balance	−7 000	25 000	−10 000	−1 000
Earnings Before Tax	2 000	240 000	−93 000	323 000
Tax	0	45 000	−21 000	51 000
Net Income	1 000	195 000	−73 000	273 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	128 000	697 000	615 000	654 000
Total Current Assets	484 000	380 000	270 000	297 000
Total Assets	612 000	1 077 000	885 000	951 000
Total Retained Equity	404 000	462 000	267 000	340 000
Total Equity	510 000	568 000	367 000	440 000
Total Long-Term Debt	49 000	346 000	321 000	35 000
Total Current Debt	53 000	164 000	197 000	476 000
Total Equity and Debt	612 000	1 077 000	885 000	951 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	634 000	1 918 000	1 848 000	1 834 000
Other Income	215 000	43 000	0	16 000
Revenue	849 000	1 961 000	1 848 000	1 850 000
Cost of Goods Sold	243 000	769 000	721 000	691 000
Salary Costs	308 000	575 000	798 000	495 000
Depreciation	53 000	101 000	119 000	91 000
Impairment	0	0	0	0
Expenditure	840 000	1 746 000	1 932 000	1 525 000
Operating Profit	9 000	215 000	−84 000	324 000
Financial Income	1 000	36 000	6 000	0
Financial Costs	8 000	11 000	16 000	1 000
Financial Balance	−7 000	25 000	−10 000	−1 000
Dividends	60 000	0	0	0
Net Income	1 000	195 000	−73 000	273 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	110 000	648 000	560 000	599 000
Fixtures	18 000	30 000	0	0
Total Tangible Assets	128 000	677 000	560 000	599 000
Total Fiancial Fixed Assets	0	20 000	55 000	55 000
Total Fixed Assets	128 000	697 000	615 000	654 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	443 000	197 000	157 000	253 000
Total Current Assets	484 000	380 000	270 000	297 000
Total Assets	612 000	1 077 000	885 000	951 000
Total Equity	510 000	568 000	367 000	440 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	49 000	346 000	321 000	35 000
Creditors	6 000	44 000	92 000	79 000
Unpaid Taxes	4 000	91 000	105 000	165 000
Dividends	60 000	0	0	0
Other Current Debt	42 000	3 000	0	217 000
Total Current Debt	53 000	164 000	197 000	476 000
Total Equity and Debt	612 000	1 077 000	885 000	951 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,2 %	34,33 %	−19,89 %	62,05 %
Debt-to-Equity Ratio	0,1	0,61	0,87	0,08
Operating Profit Margin	1,06 %	10,96 %	−4,55 %	17,51 %
Current Ratio	9,13	2,32	1,37	0,62
Quick Ratio	9,13	2,32	1,37	0,62
Equity Ratio	0,83	0,53	0,41	0,46
Gross Profit Margin	71,38 %	60,79 %	60,98 %	62,65 %