STIFTELSEN TINDEN HANDELSTED

8430 MYRE

Finances

Share Ownership

Return on Equity

−5 000 %

Current Ratio

0,31

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	270 000	663 000	1 089 000	1 104 000
Net Income	50 000	214 000	504 000	−160 000
Total Assets	521 000	467 000	477 000	581 000
Total Equity	−1 000	−51 000	−265 000	−769 000

Income (NOK)	2022	2021	2020	2019
Revenue	270 000	663 000	1 089 000	1 104 000
Expenditure	219 000	449 000	585 000	1 263 000
Operating Profit	50 000	214 000	504 000	−159 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	50 000	214 000	504 000	−160 000
Tax	0	0	0	0
Net Income	50 000	214 000	504 000	−160 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	358 000	382 000	408 000	432 000
Total Current Assets	163 000	85 000	70 000	149 000
Total Assets	521 000	467 000	477 000	581 000
Total Retained Equity	−1 000	−51 000	−265 000	−769 000
Total Equity	−1 000	−51 000	−265 000	−769 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	522 000	518 000	742 000	1 350 000
Total Equity and Debt	521 000	467 000	477 000	581 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	104 000	127 000	32 000	153 000
Other Income	166 000	536 000	1 058 000	951 000
Revenue	270 000	663 000	1 089 000	1 104 000
Cost of Goods Sold	31 000	12 000	3 000	0
Salary Costs	0	0	0	241 000
Depreciation	24 000	26 000	24 000	13 000
Impairment	0	0	0	0
Expenditure	219 000	449 000	585 000	1 263 000
Operating Profit	50 000	214 000	504 000	−159 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	50 000	214 000	504 000	−160 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	278 000	302 000	328 000	352 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	358 000	382 000	408 000	432 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	358 000	382 000	408 000	432 000
Stock	10 000	21 000	0	0
Total Investments	0	0	0	0
Cash, Bank	95 000	53 000	40 000	73 000
Total Current Assets	163 000	85 000	70 000	149 000
Total Assets	521 000	467 000	477 000	581 000
Total Equity	−1 000	−51 000	−265 000	−769 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	522 000	518 000	634 000	520 000
Unpaid Taxes	0	0	0	1 000
Dividends	0	0	0	0
Other Current Debt	0	0	108 000	828 000
Total Current Debt	522 000	518 000	742 000	1 350 000
Total Equity and Debt	521 000	467 000	477 000	581 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5 000 %	−419,61 %	−190,19 %	20,81 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	18,52 %	32,28 %	46,28 %	−14,4 %
Current Ratio	0,31	0,16	0,09	0,11
Quick Ratio	0,32	0,17	0,09	0,11
Equity Ratio	−0	−0,11	−0,56	−1,32
Gross Profit Margin	88,52 %	98,19 %	99,72 %	100 %