BOLIGSAMEIET SØLVBERGET 1

3611 KONGSBERG

Finances

Share Ownership

Return on Equity

51,06 %

Current Ratio

27,52

Debt-to-Equity Ratio

0,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	706 000	571 000	504 000	458 000
Net Income	193 000	166 000	−117 000	−102 000
Total Assets	578 000	468 000	438 000	210 000
Total Equity	378 000	185 000	19 000	136 000

Income (NOK)	2022	2021	2020	2019
Revenue	706 000	571 000	504 000	458 000
Expenditure	502 000	394 000	617 000	559 000
Operating Profit	204 000	177 000	−113 000	−101 000
Financial Income	1 000	1 000	1 000	2 000
Financial Costs	12 000	12 000	5 000	4 000
Financial Balance	−11 000	−11 000	−4 000	−2 000
Earnings Before Tax	204 000	177 000	−113 000	−101 000
Tax	0	0	0	0
Net Income	193 000	166 000	−117 000	−102 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	578 000	468 000	438 000	210 000
Total Assets	578 000	468 000	438 000	210 000
Total Retained Equity	378 000	185 000	19 000	136 000
Total Equity	378 000	185 000	19 000	136 000
Total Long-Term Debt	180 000	238 000	295 000	0
Total Current Debt	21 000	45 000	123 000	74 000
Total Equity and Debt	578 000	468 000	438 000	210 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	706 000	571 000	504 000	458 000
Revenue	706 000	571 000	504 000	458 000
Cost of Goods Sold	0	0	0	0
Salary Costs	46 000	40 000	52 000	123 000
Depreciation	0	0	0	28 000
Impairment	0	0	0	0
Expenditure	502 000	394 000	617 000	559 000
Operating Profit	204 000	177 000	−113 000	−101 000
Financial Income	1 000	1 000	1 000	2 000
Financial Costs	12 000	12 000	5 000	4 000
Financial Balance	−11 000	−11 000	−4 000	−2 000
Dividends	0	0	0	0
Net Income	193 000	166 000	−117 000	−102 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	576 000	468 000	436 000	206 000
Total Current Assets	578 000	468 000	438 000	210 000
Total Assets	578 000	468 000	438 000	210 000
Total Equity	378 000	185 000	19 000	136 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	180 000	238 000	295 000	0
Creditors	15 000	10 000	0	3 000
Unpaid Taxes	0	0	5 000	26 000
Dividends	0	0	0	0
Other Current Debt	6 000	35 000	118 000	45 000
Total Current Debt	21 000	45 000	123 000	74 000
Total Equity and Debt	578 000	468 000	438 000	210 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,06 %	89,73 %	−615,79 %	−75 %
Debt-to-Equity Ratio	0,48	1,29	15,53	0
Operating Profit Margin	28,9 %	31 %	−22,42 %	−22,05 %
Current Ratio	27,52	10,4	3,56	2,84
Quick Ratio	27,52	10,4	3,56	2,84
Equity Ratio	0,65	0,4	0,04	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table