ENTO EIENDOM AS

5302 STRUSSHAMN

Finances

Share Ownership

Return on Equity

64,23 %

Current Ratio

37,03

Debt-to-Equity Ratio

−10

Key figures (NOK)	2022	2021	2020	2019
Revenue	323 000	1 625 000	2 000 000	101 000
Net Income	−535 000	1 097 000	534 000	−279 000
Total Assets	7 703 000	8 306 000	7 468 000	8 367 000
Total Equity	−833 000	−297 000	−1 394 000	−1 928 000

Income (NOK)	2022	2021	2020	2019
Revenue	323 000	1 625 000	2 000 000	101 000
Expenditure	396 000	193 000	1 164 000	11 000
Operating Profit	−73 000	1 432 000	835 000	89 000
Financial Income	0	0	0	0
Financial Costs	463 000	335 000	301 000	368 000
Financial Balance	−463 000	−335 000	−301 000	−368 000
Earnings Before Tax	−535 000	1 097 000	534 000	−279 000
Tax	0	0	0	0
Net Income	−535 000	1 097 000	534 000	−279 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	151 000
Total Current Assets	7 703 000	8 306 000	7 468 000	8 217 000
Total Assets	7 703 000	8 306 000	7 468 000	8 367 000
Total Retained Equity	−1 333 000	−797 000	−1 894 000	−2 428 000
Total Equity	−833 000	−297 000	−1 394 000	−1 928 000
Total Long-Term Debt	8 327 000	8 415 000	8 667 000	8 667 000
Total Current Debt	208 000	189 000	195 000	1 628 000
Total Equity and Debt	7 703 000	8 306 000	7 468 000	8 367 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	2 000 000	101 000
Other Income	323 000	1 625 000	0	0
Revenue	323 000	1 625 000	2 000 000	101 000
Cost of Goods Sold	13 000	0	1 065 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	396 000	193 000	1 164 000	11 000
Operating Profit	−73 000	1 432 000	835 000	89 000
Financial Income	0	0	0	0
Financial Costs	463 000	335 000	301 000	368 000
Financial Balance	−463 000	−335 000	−301 000	−368 000
Dividends	0	0	0	0
Net Income	−535 000	1 097 000	534 000	−279 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	151 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	151 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	151 000
Stock	7 616 000	7 510 000	7 251 000	7 908 000
Total Investments	0	0	0	0
Cash, Bank	87 000	765 000	0	248 000
Total Current Assets	7 703 000	8 306 000	7 468 000	8 217 000
Total Assets	7 703 000	8 306 000	7 468 000	8 367 000
Total Equity	−833 000	−297 000	−1 394 000	−1 928 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 327 000	8 415 000	8 667 000	8 667 000
Creditors	128 000	109 000	115 000	135 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	80 000	80 000	80 000	1 493 000
Total Current Debt	208 000	189 000	195 000	1 628 000
Total Equity and Debt	7 703 000	8 306 000	7 468 000	8 367 000

Financial indicators	2022	2021	2020	2019
Return on Equity	64,23 %	−369,36 %	−38,31 %	14,47 %
Debt-to-Equity Ratio	−10	−28,33	−6,22	−4,5
Operating Profit Margin	−22,6 %	88,12 %	41,75 %	88,12 %
Current Ratio	37,03	43,95	38,3	5,05
Quick Ratio	−1,04	−1,13	−1,06	−1,31
Equity Ratio	−0,11	−0,04	−0,19	−0,23
Gross Profit Margin	95,98 %	100 %	46,75 %	100 %