IRASON AS

4460 MOI

Finances

Return on Equity

9,49 %

Current Ratio

14,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	840 000	721 000	681 000	745 000
Net Income	756 000	211 000	2 095 000	597 000
Total Assets	8 309 000	7 492 000	7 284 000	5 208 000
Total Equity	7 969 000	7 214 000	7 003 000	4 908 000

Income (NOK)	2022	2021	2020	2019
Revenue	840 000	721 000	681 000	745 000
Expenditure	496 000	476 000	552 000	451 000
Operating Profit	343 000	246 000	129 000	294 000
Financial Income	583 000	52 000	2 072 000	417 000
Financial Costs	41 000	0	0	3 000
Financial Balance	542 000	52 000	2 072 000	414 000
Earnings Before Tax	886 000	298 000	2 201 000	709 000
Tax	130 000	87 000	106 000	112 000
Net Income	756 000	211 000	2 095 000	597 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 547 000	1 567 000	3 029 000	2 772 000
Total Current Assets	4 762 000	5 925 000	4 255 000	2 436 000
Total Assets	8 309 000	7 492 000	7 284 000	5 208 000
Total Retained Equity	7 865 000	7 110 000	6 899 000	4 804 000
Total Equity	7 969 000	7 214 000	7 003 000	4 908 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	340 000	279 000	281 000	301 000
Total Equity and Debt	8 309 000	7 492 000	7 284 000	5 208 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	840 000	721 000	681 000	745 000
Revenue	840 000	721 000	681 000	745 000
Cost of Goods Sold	0	0	0	0
Salary Costs	251 000	261 000	237 000	239 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	496 000	476 000	552 000	451 000
Operating Profit	343 000	246 000	129 000	294 000
Financial Income	583 000	52 000	2 072 000	417 000
Financial Costs	41 000	0	0	3 000
Financial Balance	542 000	52 000	2 072 000	414 000
Dividends	0	0	0	0
Net Income	756 000	211 000	2 095 000	597 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 547 000	1 567 000	3 029 000	2 772 000
Total Fixed Assets	3 547 000	1 567 000	3 029 000	2 772 000
Stock	0	0	0	0
Total Investments	298 000	171 000	32 000	95 000
Cash, Bank	4 368 000	5 618 000	4 093 000	2 179 000
Total Current Assets	4 762 000	5 925 000	4 255 000	2 436 000
Total Assets	8 309 000	7 492 000	7 284 000	5 208 000
Total Equity	7 969 000	7 214 000	7 003 000	4 908 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	2 000	2 000	2 000
Unpaid Taxes	207 000	204 000	186 000	200 000
Dividends	0	0	0	0
Other Current Debt	1 000	24 000	22 000	22 000
Total Current Debt	340 000	279 000	281 000	301 000
Total Equity and Debt	8 309 000	7 492 000	7 284 000	5 208 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,49 %	2,92 %	29,92 %	12,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	40,83 %	34,12 %	18,94 %	39,46 %
Current Ratio	14,01	21,24	15,14	8,09
Quick Ratio	14,01	21,24	15,14	8,09
Equity Ratio	0,96	0,96	0,96	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %